Turnover/Revenue
4,236,937 GBP2024-01-01 ~ 2024-12-31
5,329,564 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,181,350 GBP2024-01-01 ~ 2024-12-31
-1,542,328 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,055,587 GBP2024-01-01 ~ 2024-12-31
3,787,236 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,246,294 GBP2024-01-01 ~ 2024-12-31
-2,480,141 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,574,815 GBP2024-01-01 ~ 2024-12-31
-1,038,839 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
234,478 GBP2024-01-01 ~ 2024-12-31
268,256 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
66,788 GBP2024-01-01 ~ 2024-12-31
41,171 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
301,266 GBP2024-01-01 ~ 2024-12-31
309,427 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
218,137 GBP2024-01-01 ~ 2024-12-31
229,090 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
53,971 GBP2024-12-31
78,652 GBP2023-12-31
Debtors
2,436,611 GBP2024-12-31
2,118,313 GBP2023-12-31
Cash at bank and in hand
158,681 GBP2024-12-31
320,238 GBP2023-12-31
Current Assets
2,595,292 GBP2024-12-31
2,438,551 GBP2023-12-31
Net Current Assets/Liabilities
1,691,968 GBP2024-12-31
1,449,150 GBP2023-12-31
Net Assets/Liabilities
1,745,939 GBP2024-12-31
1,527,802 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
1,745,938 GBP2024-12-31
1,527,801 GBP2023-12-31
Equity
1,745,939 GBP2024-12-31
1,527,802 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
42,557 GBP2024-01-01 ~ 2024-12-31
50,898 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,937,378 GBP2024-01-01 ~ 2024-12-31
2,284,473 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
330,135 GBP2024-01-01 ~ 2024-12-31
310,211 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,320,630 GBP2024-01-01 ~ 2024-12-31
2,643,493 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
192024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Average Number of Employees
462024-01-01 ~ 2024-12-31
502023-01-01 ~ 2023-12-31
Director Remuneration
99,885 GBP2024-01-01 ~ 2024-12-31
145,410 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,150 GBP2024-01-01 ~ 2024-12-31
7,800 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
75,317 GBP2024-01-01 ~ 2024-12-31
77,357 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
68,715 GBP2024-12-31
65,001 GBP2023-12-31
Land and buildings
167,439 GBP2024-12-31
167,439 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
393,522 GBP2024-12-31
375,646 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
56,922 GBP2024-12-31
51,134 GBP2023-12-31
Land and buildings
155,400 GBP2024-12-31
138,677 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,551 GBP2024-12-31
296,994 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
5,788 GBP2024-01-01 ~ 2024-12-31
Land and buildings
16,723 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,557 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
11,793 GBP2024-12-31
13,867 GBP2023-12-31
Land and buildings
12,039 GBP2024-12-31
28,762 GBP2023-12-31
Trade Debtors/Trade Receivables
778,131 GBP2024-12-31
925,899 GBP2023-12-31
Amounts Owed By Related Parties
1,458,118 GBP2024-12-31
958,680 GBP2023-12-31
Other Debtors
138,996 GBP2024-12-31
138,996 GBP2023-12-31
Prepayments
61,366 GBP2024-12-31
94,738 GBP2023-12-31
Debtors
Current
2,436,611 GBP2024-12-31
2,118,313 GBP2023-12-31
Trade Creditors/Trade Payables
261,669 GBP2024-12-31
305,682 GBP2023-12-31
Amounts Owed to Related Parties
138,471 GBP2024-12-31
60,833 GBP2023-12-31
Taxation/Social Security Payable
131,151 GBP2024-12-31
202,722 GBP2023-12-31
Other Creditors
118,206 GBP2024-12-31
127,979 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,919 GBP2024-12-31
231,660 GBP2023-12-31
Between two and five year
62,754 GBP2024-12-31
38,160 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
120,673 GBP2024-12-31
269,820 GBP2023-12-31