Administrative Expenses
-18,226,662 GBP2024-01-01 ~ 2024-12-31
-14,225,266 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
331,270 GBP2024-01-01 ~ 2024-12-31
395,064 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,802,828 GBP2024-01-01 ~ 2024-12-31
8,291,996 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,023,004 GBP2024-01-01 ~ 2024-12-31
6,452,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
0 GBP2024-12-31
3,804 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1 GBP2024-12-31
3,805 GBP2023-12-31
Debtors
3,730,563 GBP2024-12-31
4,648,866 GBP2023-12-31
Cash at bank and in hand
6,344,008 GBP2024-12-31
4,159,106 GBP2023-12-31
Current Assets
10,074,571 GBP2024-12-31
8,807,972 GBP2023-12-31
Net Current Assets/Liabilities
6,820,526 GBP2024-12-31
4,425,690 GBP2023-12-31
Total Assets Less Current Liabilities
6,820,527 GBP2024-12-31
4,429,495 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-12-31
-116,859 GBP2023-12-31
Net Assets/Liabilities
6,820,527 GBP2024-12-31
4,312,636 GBP2023-12-31
Equity
Called up share capital
28,260 GBP2024-12-31
28,260 GBP2023-12-31
28,260 GBP2022-12-31
Share premium
1,336,349 GBP2024-12-31
1,336,349 GBP2023-12-31
1,336,349 GBP2022-12-31
Retained earnings (accumulated losses)
5,455,918 GBP2024-12-31
2,948,027 GBP2023-12-31
7,007,736 GBP2022-12-31
Equity
6,820,527 GBP2024-12-31
4,312,636 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,023,004 GBP2024-01-01 ~ 2024-12-31
6,452,899 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,512,608 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,515,113 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
18,000 GBP2024-01-01 ~ 2024-12-31
9,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
872024-01-01 ~ 2024-12-31
812023-01-01 ~ 2023-12-31
Wages/Salaries
6,023,793 GBP2024-01-01 ~ 2024-12-31
5,382,779 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
413,662 GBP2024-01-01 ~ 2024-12-31
386,218 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,214,950 GBP2024-01-01 ~ 2024-12-31
6,431,864 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
526,129 GBP2024-01-01 ~ 2024-12-31
502,324 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-393,573 GBP2024-01-01 ~ 2024-12-31
-129,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,402 GBP2023-12-31
Furniture and fittings
27,791 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
32,193 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,402 GBP2024-12-31
3,882 GBP2023-12-31
Furniture and fittings
27,791 GBP2024-12-31
24,507 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,193 GBP2024-12-31
28,389 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
520 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,284 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
520 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
3,284 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,677,280 GBP2024-12-31
1,951,908 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
435,786 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
514,950 GBP2024-12-31
1,593,366 GBP2023-12-31
Other Debtors
Current
47,818 GBP2024-12-31
368,959 GBP2023-12-31
Prepayments/Accrued Income
Current
133,343 GBP2024-12-31
206,820 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
921,386 GBP2024-12-31
527,813 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,730,563 GBP2024-12-31
4,648,866 GBP2023-12-31
Trade Creditors/Trade Payables
Current
34,975 GBP2024-12-31
396,119 GBP2023-12-31
Amounts owed to group undertakings
Current
1,198,246 GBP2024-12-31
2,146,257 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
406,441 GBP2023-12-31
Other Taxation & Social Security Payable
Current
989,644 GBP2024-12-31
806,424 GBP2023-12-31
Other Creditors
Current
23,066 GBP2024-12-31
6,770 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,008,114 GBP2024-12-31
620,271 GBP2023-12-31
Creditors
Current
3,254,045 GBP2024-12-31
4,382,282 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,825,970 shares2024-12-31
2,825,970 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
311,625 GBP2024-12-31
311,625 GBP2023-12-31
Between two and five year
545,344 GBP2024-12-31
233,719 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
856,969 GBP2024-12-31
545,344 GBP2023-12-31