Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
896,836 GBP2024-12-31
72,544 GBP2023-12-31
Property, Plant & Equipment
9,277,616 GBP2024-12-31
5,189,073 GBP2023-12-31
Fixed Assets
10,174,452 GBP2024-12-31
5,261,617 GBP2023-12-31
Total Inventories
517,970 GBP2024-12-31
539,373 GBP2023-12-31
Debtors
936,123 GBP2024-12-31
975,673 GBP2023-12-31
Cash at bank and in hand
4,141,605 GBP2024-12-31
2,985,439 GBP2023-12-31
Current Assets
5,595,698 GBP2024-12-31
4,500,485 GBP2023-12-31
Creditors
Current
7,488,029 GBP2024-12-31
2,136,565 GBP2023-12-31
Net Current Assets/Liabilities
-1,892,331 GBP2024-12-31
2,363,920 GBP2023-12-31
Total Assets Less Current Liabilities
8,282,121 GBP2024-12-31
7,625,537 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
8,281,121 GBP2024-12-31
7,624,537 GBP2023-12-31
Equity
8,282,121 GBP2024-12-31
7,625,537 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
2,361,992 GBP2024-12-31
1,450,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,465,156 GBP2024-12-31
1,377,456 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
87,700 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
896,836 GBP2024-12-31
72,544 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,189,081 GBP2024-12-31
4,952,437 GBP2023-12-31
Plant and equipment
1,292,132 GBP2024-12-31
1,304,634 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,481,213 GBP2024-12-31
6,257,071 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-147,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-147,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
589,587 GBP2024-12-31
516,083 GBP2023-12-31
Plant and equipment
614,010 GBP2024-12-31
551,915 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,203,597 GBP2024-12-31
1,067,998 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
73,504 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
128,523 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,027 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-66,428 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-66,428 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
8,599,494 GBP2024-12-31
4,436,354 GBP2023-12-31
Plant and equipment
678,122 GBP2024-12-31
752,719 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
130,143 GBP2024-12-31
151,910 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
691,165 GBP2024-12-31
715,060 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
114,815 GBP2024-12-31
108,703 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
936,123 GBP2024-12-31
975,673 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,063 GBP2023-12-31
Trade Creditors/Trade Payables
Current
217,249 GBP2024-12-31
261,972 GBP2023-12-31
Amounts owed to group undertakings
Current
716,409 GBP2024-12-31
617,352 GBP2023-12-31
Other Taxation & Social Security Payable
Current
292,933 GBP2024-12-31
246,228 GBP2023-12-31
Other Creditors
Current
6,261,438 GBP2024-12-31
1,001,950 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31