25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
80,668 GBP2024-01-31
107,445 GBP2023-01-31
Fixed Assets
80,668 GBP2024-01-31
107,445 GBP2023-01-31
Total Inventories
131,715 GBP2024-01-31
123,994 GBP2023-01-31
Debtors
507,901 GBP2024-01-31
409,402 GBP2023-01-31
Cash at bank and in hand
66,637 GBP2024-01-31
254,611 GBP2023-01-31
Current Assets
706,253 GBP2024-01-31
788,007 GBP2023-01-31
Creditors
Current
551,561 GBP2024-01-31
433,626 GBP2023-01-31
Net Current Assets/Liabilities
154,692 GBP2024-01-31
354,381 GBP2023-01-31
Total Assets Less Current Liabilities
235,360 GBP2024-01-31
461,826 GBP2023-01-31
Net Assets/Liabilities
180,471 GBP2024-01-31
291,131 GBP2023-01-31
Equity
Called up share capital
16,668 GBP2024-01-31
33,336 GBP2023-01-31
Capital redemption reserve
33,336 GBP2024-01-31
16,668 GBP2023-01-31
Retained earnings (accumulated losses)
130,467 GBP2024-01-31
241,127 GBP2023-01-31
Equity
180,471 GBP2024-01-31
291,131 GBP2023-01-31
Average Number of Employees
162023-02-01 ~ 2024-01-31
172022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
211,817 GBP2024-01-31
211,230 GBP2023-01-31
Furniture and fittings
36,964 GBP2024-01-31
36,964 GBP2023-01-31
Motor vehicles
173,678 GBP2024-01-31
213,591 GBP2023-01-31
Computers
79,520 GBP2024-01-31
76,199 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
501,979 GBP2024-01-31
537,984 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-39,913 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-39,913 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
196,349 GBP2024-01-31
189,219 GBP2023-01-31
Furniture and fittings
34,941 GBP2024-01-31
34,257 GBP2023-01-31
Motor vehicles
123,335 GBP2024-01-31
143,795 GBP2023-01-31
Computers
66,686 GBP2024-01-31
63,268 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,311 GBP2024-01-31
430,539 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,130 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
684 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
17,192 GBP2023-02-01 ~ 2024-01-31
Computers
3,418 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,424 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,652 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,652 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
15,468 GBP2024-01-31
22,011 GBP2023-01-31
Furniture and fittings
2,023 GBP2024-01-31
2,707 GBP2023-01-31
Motor vehicles
50,343 GBP2024-01-31
69,796 GBP2023-01-31
Computers
12,834 GBP2024-01-31
12,931 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
314,746 GBP2024-01-31
224,914 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
39,638 GBP2023-01-31
Prepayments
Current
193,155 GBP2024-01-31
144,850 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
507,901 GBP2024-01-31
409,402 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
83,333 GBP2024-01-31
83,333 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
26,047 GBP2024-01-31
7,666 GBP2023-01-31
Trade Creditors/Trade Payables
Current
147,352 GBP2024-01-31
161,252 GBP2023-01-31
Corporation Tax Payable
Current
6,947 GBP2024-01-31
11,261 GBP2023-01-31
Other Taxation & Social Security Payable
Current
13,554 GBP2024-01-31
15,662 GBP2023-01-31
Other Creditors
Current
100,090 GBP2024-01-31
Accrued Liabilities
Current
95,664 GBP2024-01-31
75,897 GBP2023-01-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
34,722 GBP2024-01-31
118,056 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
26,047 GBP2023-01-31
Bank Borrowings
Secured
118,055 GBP2024-01-31
201,389 GBP2023-01-31
Total Borrowings
Secured
244,192 GBP2024-01-31
235,102 GBP2023-01-31