Cost of Sales
-14,744,111 GBP2023-06-01 ~ 2024-05-31
-20,359,845 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-6,382,364 GBP2023-06-01 ~ 2024-05-31
-6,654,515 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
135,885 GBP2023-06-01 ~ 2024-05-31
10 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
3,541,387 GBP2023-06-01 ~ 2024-05-31
4,877,671 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
2,632,674 GBP2023-06-01 ~ 2024-05-31
3,895,330 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
949,925 GBP2024-05-31
498,998 GBP2023-05-31
Debtors
7,420,753 GBP2024-05-31
5,417,534 GBP2023-05-31
Cash at bank and in hand
4,047,130 GBP2024-05-31
3,875,410 GBP2023-05-31
Current Assets
12,608,089 GBP2024-05-31
10,673,535 GBP2023-05-31
Net Assets/Liabilities
9,484,759 GBP2024-05-31
6,852,085 GBP2023-05-31
Equity
Called up share capital
201 GBP2024-05-31
201 GBP2023-05-31
201 GBP2022-05-31
Retained earnings (accumulated losses)
9,484,558 GBP2024-05-31
6,851,884 GBP2023-05-31
5,356,554 GBP2022-05-31
Equity
9,484,759 GBP2024-05-31
6,852,085 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
2,632,674 GBP2023-06-01 ~ 2024-05-31
3,895,330 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-2,400,000 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
20,223 GBP2023-06-01 ~ 2024-05-31
13,120 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
912023-06-01 ~ 2024-05-31
842022-06-01 ~ 2023-05-31
Wages/Salaries
3,746,392 GBP2023-06-01 ~ 2024-05-31
3,583,989 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,272 GBP2023-06-01 ~ 2024-05-31
103,825 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
4,197,410 GBP2023-06-01 ~ 2024-05-31
4,058,205 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
317,691 GBP2023-06-01 ~ 2024-05-31
320,188 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
118,761 GBP2023-06-01 ~ 2024-05-31
23,492 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
72,568 GBP2024-05-31
7,577 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,972 GBP2024-05-31
143 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,829 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
70,596 GBP2024-05-31
7,434 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
78,301 GBP2023-05-31
Plant and equipment
1,089,798 GBP2024-05-31
964,779 GBP2023-05-31
Furniture and fittings
63,473 GBP2024-05-31
36,582 GBP2023-05-31
Computers
148,323 GBP2024-05-31
101,255 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,849,368 GBP2024-05-31
1,180,917 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-9,940 GBP2023-06-01 ~ 2024-05-31
Computers
-14,227 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-42,963 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
547,774 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
50,000 GBP2023-05-31
Plant and equipment
746,936 GBP2024-05-31
579,473 GBP2023-05-31
Furniture and fittings
13,567 GBP2024-05-31
14,440 GBP2023-05-31
Computers
60,199 GBP2024-05-31
38,006 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
899,443 GBP2024-05-31
681,919 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
47,537 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
167,463 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
5,338 GBP2023-06-01 ~ 2024-05-31
Computers
33,087 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
253,425 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-6,211 GBP2023-06-01 ~ 2024-05-31
Computers
-10,894 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,901 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
469,033 GBP2024-05-31
28,301 GBP2023-05-31
Plant and equipment
342,862 GBP2024-05-31
385,306 GBP2023-05-31
Furniture and fittings
49,906 GBP2024-05-31
22,142 GBP2023-05-31
Computers
88,124 GBP2024-05-31
63,249 GBP2023-05-31
Finished Goods/Goods for Resale
1,140,206 GBP2024-05-31
1,380,591 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,793,319 GBP2024-05-31
2,502,799 GBP2023-05-31
Other Debtors
Current
5,297,582 GBP2024-05-31
2,471,096 GBP2023-05-31
Prepayments/Accrued Income
Current
329,852 GBP2024-05-31
443,639 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
7,420,753 GBP2024-05-31
Amounts falling due within one year, Current
5,417,534 GBP2023-05-31
Trade Creditors/Trade Payables
Current
712,440 GBP2024-05-31
686,422 GBP2023-05-31
Corporation Tax Payable
Current
789,951 GBP2024-05-31
1,478,223 GBP2023-05-31
Other Taxation & Social Security Payable
Current
133,087 GBP2024-05-31
207,377 GBP2023-05-31
Other Creditors
Current
678,104 GBP2024-05-31
302,743 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,243,256 GBP2024-05-31
841,037 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
398,781 GBP2024-05-31
318,183 GBP2023-05-31
Between two and five year
1,022,368 GBP2024-05-31
191,538 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,421,149 GBP2024-05-31
509,721 GBP2023-05-31