Administrative Expenses
-7,497,837 GBP2024-06-01 ~ 2025-05-31
-6,382,364 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
293,295 GBP2024-06-01 ~ 2025-05-31
135,885 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
2,452,681 GBP2024-06-01 ~ 2025-05-31
3,541,387 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,818,548 GBP2024-06-01 ~ 2025-05-31
2,632,674 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
1,657,475 GBP2025-05-31
949,925 GBP2024-05-31
Debtors
12,262,771 GBP2025-05-31
7,420,753 GBP2024-05-31
Cash at bank and in hand
3,713,596 GBP2025-05-31
4,047,130 GBP2024-05-31
Current Assets
17,009,210 GBP2025-05-31
12,608,089 GBP2024-05-31
Net Assets/Liabilities
7,789,604 GBP2025-05-31
9,484,759 GBP2024-05-31
Equity
Called up share capital
201 GBP2025-05-31
201 GBP2024-05-31
201 GBP2023-05-31
Retained earnings (accumulated losses)
7,789,403 GBP2025-05-31
9,484,558 GBP2024-05-31
6,851,884 GBP2023-05-31
Equity
7,789,604 GBP2025-05-31
9,484,759 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,818,548 GBP2024-06-01 ~ 2025-05-31
2,632,674 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-3,513,703 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
23,033 GBP2024-06-01 ~ 2025-05-31
20,223 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
892024-06-01 ~ 2025-05-31
912023-06-01 ~ 2024-05-31
Wages/Salaries
3,792,486 GBP2024-06-01 ~ 2025-05-31
3,746,392 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,092 GBP2024-06-01 ~ 2025-05-31
82,272 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,358,218 GBP2024-06-01 ~ 2025-05-31
4,197,410 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
487,369 GBP2024-06-01 ~ 2025-05-31
317,691 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-111,972 GBP2024-06-01 ~ 2025-05-31
118,761 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7,577 GBP2025-05-31
7,577 GBP2024-05-31
Intangible Assets - Gross Cost
204,130 GBP2025-05-31
72,568 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,650 GBP2025-05-31
896 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
18,349 GBP2025-05-31
1,972 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
754 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Increase From Amortisation Charge for Year
16,377 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,927 GBP2025-05-31
6,681 GBP2024-05-31
Intangible Assets
185,781 GBP2025-05-31
70,596 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
547,774 GBP2024-05-31
Plant and equipment
1,240,116 GBP2025-05-31
1,089,798 GBP2024-05-31
Furniture and fittings
74,415 GBP2025-05-31
63,473 GBP2024-05-31
Computers
222,395 GBP2025-05-31
148,323 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,952,396 GBP2025-05-31
1,849,368 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-53,930 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,415,470 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
78,741 GBP2024-05-31
Plant and equipment
901,917 GBP2025-05-31
746,936 GBP2024-05-31
Furniture and fittings
26,328 GBP2025-05-31
13,567 GBP2024-05-31
Computers
103,757 GBP2025-05-31
60,199 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,294,921 GBP2025-05-31
899,443 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
220,448 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
154,981 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
12,761 GBP2024-06-01 ~ 2025-05-31
Computers
43,558 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
431,748 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,270 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,152,551 GBP2025-05-31
Plant and equipment
338,199 GBP2025-05-31
342,862 GBP2024-05-31
Furniture and fittings
48,087 GBP2025-05-31
49,906 GBP2024-05-31
Computers
118,638 GBP2025-05-31
88,124 GBP2024-05-31
Land and buildings, Owned/Freehold
469,033 GBP2024-05-31
Finished Goods/Goods for Resale
297,329 GBP2025-05-31
274,579 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
3,048,755 GBP2025-05-31
1,793,319 GBP2024-05-31
Other Debtors
Current
8,586,940 GBP2025-05-31
5,297,582 GBP2024-05-31
Prepayments/Accrued Income
Current
627,076 GBP2025-05-31
329,852 GBP2024-05-31
Trade Creditors/Trade Payables
Current
388,346 GBP2025-05-31
712,440 GBP2024-05-31
Corporation Tax Payable
Current
1,553,616 GBP2025-05-31
789,951 GBP2024-05-31
Other Taxation & Social Security Payable
Current
163,939 GBP2025-05-31
133,087 GBP2024-05-31
Other Creditors
Current
6,335,528 GBP2025-05-31
678,104 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
1,305,813 GBP2025-05-31
1,243,256 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
201 shares2025-05-31
201 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
335,517 GBP2025-05-31
398,781 GBP2024-05-31
Between two and five year
731,919 GBP2025-05-31
1,022,368 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,067,436 GBP2025-05-31
1,421,149 GBP2024-05-31