Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
110,565 GBP2023-12-31
119,972 GBP2022-12-31
Fixed Assets
110,565 GBP2023-12-31
119,972 GBP2022-12-31
Total Inventories
266,214 GBP2023-12-31
279,406 GBP2022-12-31
Debtors
368,782 GBP2023-12-31
503,501 GBP2022-12-31
Cash at bank and in hand
227,507 GBP2023-12-31
226,523 GBP2022-12-31
Current Assets
862,503 GBP2023-12-31
1,009,430 GBP2022-12-31
Creditors
Current
278,592 GBP2023-12-31
406,298 GBP2022-12-31
Net Current Assets/Liabilities
583,911 GBP2023-12-31
603,132 GBP2022-12-31
Total Assets Less Current Liabilities
694,476 GBP2023-12-31
723,104 GBP2022-12-31
Creditors
Non-current
-15,944 GBP2023-12-31
-36,821 GBP2022-12-31
Net Assets/Liabilities
661,032 GBP2023-12-31
666,783 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
660,932 GBP2023-12-31
666,683 GBP2022-12-31
Equity
661,032 GBP2023-12-31
666,783 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
150,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
150,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
22,147 GBP2023-12-31
18,331 GBP2022-12-31
Plant and equipment
38,204 GBP2023-12-31
29,945 GBP2022-12-31
Furniture and fittings
49,382 GBP2023-12-31
47,665 GBP2022-12-31
Motor vehicles
117,026 GBP2023-12-31
117,986 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
226,759 GBP2023-12-31
213,927 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-28,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-28,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,057 GBP2023-12-31
711 GBP2022-12-31
Plant and equipment
18,107 GBP2023-12-31
11,976 GBP2022-12-31
Furniture and fittings
37,127 GBP2023-12-31
31,298 GBP2022-12-31
Motor vehicles
55,903 GBP2023-12-31
49,970 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
116,194 GBP2023-12-31
93,955 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,346 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,131 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,829 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,657 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
17,090 GBP2023-12-31
17,620 GBP2022-12-31
Plant and equipment
20,097 GBP2023-12-31
17,969 GBP2022-12-31
Furniture and fittings
12,255 GBP2023-12-31
16,367 GBP2022-12-31
Motor vehicles
61,123 GBP2023-12-31
68,016 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
25,626 GBP2023-12-31
174,050 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
323,300 GBP2023-12-31
317,274 GBP2022-12-31
Prepayments/Accrued Income
Current
19,856 GBP2023-12-31
12,177 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
368,782 GBP2023-12-31
503,501 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
21,650 GBP2023-12-31
18,739 GBP2022-12-31
Trade Creditors/Trade Payables
Current
111,779 GBP2023-12-31
89,737 GBP2022-12-31
Corporation Tax Payable
Current
1,681 GBP2023-12-31
19,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
16,768 GBP2023-12-31
18,853 GBP2022-12-31
Other Creditors
Current
3,357 GBP2023-12-31
3,060 GBP2022-12-31
Accrued Liabilities
Current
86,475 GBP2023-12-31
180,842 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,944 GBP2023-12-31
36,821 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31