Average Number of Employees
612020-10-01 ~ 2021-09-30
652019-10-01 ~ 2020-09-30
Intangible Assets
2 GBP2021-09-30
148,559 GBP2020-09-30
Property, Plant & Equipment
1,396,568 GBP2021-09-30
1,445,668 GBP2020-09-30
Fixed Assets
1,396,570 GBP2021-09-30
1,594,227 GBP2020-09-30
Total Inventories
12,072 GBP2021-09-30
9,061 GBP2020-09-30
Debtors
698,244 GBP2021-09-30
563,529 GBP2020-09-30
Cash at bank and in hand
170,027 GBP2021-09-30
1,760 GBP2020-09-30
Current Assets
880,343 GBP2021-09-30
574,350 GBP2020-09-30
Net Current Assets/Liabilities
-1,999,601 GBP2021-09-30
-2,350,351 GBP2020-09-30
Total Assets Less Current Liabilities
-603,031 GBP2021-09-30
-756,124 GBP2020-09-30
Net Assets/Liabilities
-1,687,437 GBP2021-09-30
-1,443,624 GBP2020-09-30
Equity
Called up share capital
1 GBP2020-09-30
Retained earnings (accumulated losses)
-1,687,437 GBP2021-09-30
-1,443,625 GBP2020-09-30
Equity
-1,687,437 GBP2021-09-30
-1,443,624 GBP2020-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2 GBP2021-09-30
2 GBP2020-09-30
Goodwill
816,778 GBP2021-09-30
816,778 GBP2020-09-30
Intangible Assets - Gross Cost
816,780 GBP2021-09-30
816,780 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
816,778 GBP2021-09-30
668,221 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
816,778 GBP2021-09-30
668,221 GBP2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
148,557 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
2 GBP2021-09-30
2 GBP2020-09-30
Goodwill
148,557 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Buildings
1,277,564 GBP2021-09-30
1,277,564 GBP2020-09-30
Furniture and fittings
580,169 GBP2021-09-30
519,143 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
1,857,733 GBP2021-09-30
1,796,707 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
248,416 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
351,039 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
84,575 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
110,126 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
332,991 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,165 GBP2021-09-30
Property, Plant & Equipment
Buildings
1,149,390 GBP2021-09-30
1,174,941 GBP2020-09-30
Furniture and fittings
247,178 GBP2021-09-30
270,727 GBP2020-09-30
Debtors
Non-current
578,839 GBP2021-09-30
456,136 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
5,304 GBP2021-09-30
46 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
108,428 GBP2021-09-30
62,133 GBP2020-09-30
Other Debtors
Current
3,938 GBP2021-09-30
45,214 GBP2020-09-30
Prepayments/Accrued Income
Current
1,735 GBP2021-09-30
Debtors
Current
698,244 GBP2021-09-30
563,529 GBP2020-09-30
Bank Overdrafts
Current
104,900 GBP2020-09-30
Bank Borrowings
Current
60,000 GBP2021-09-30
50,000 GBP2020-09-30
Trade Creditors/Trade Payables
Current
81,897 GBP2021-09-30
97,602 GBP2020-09-30
Amounts owed to group undertakings
Current
2,374,052 GBP2021-09-30
2,374,052 GBP2020-09-30
Taxation/Social Security Payable
Current
57,836 GBP2021-09-30
70,943 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Current
34,776 GBP2021-09-30
46,368 GBP2020-09-30
Other Creditors
Current
170,941 GBP2021-09-30
162,741 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
100,442 GBP2021-09-30
18,095 GBP2020-09-30
Creditors
Current
2,879,944 GBP2021-09-30
2,924,701 GBP2020-09-30
Bank Borrowings
Non-current
1,017,500 GBP2021-09-30
687,500 GBP2020-09-30
Creditors
Non-current
1,017,500 GBP2021-09-30
687,500 GBP2020-09-30
Bank Borrowings
Between two and five year, Non-current
370,000 GBP2021-09-30
Total Borrowings
1,077,500 GBP2021-09-30
737,500 GBP2020-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-66,906 GBP2020-10-01 ~ 2021-09-30
Net Deferred Tax Liability/Asset
-66,906 GBP2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-66,906 GBP2021-09-30