Cost of Sales
-5,703,224 GBP2024-07-01 ~ 2025-06-30
-3,968,521 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-884,454 GBP2024-07-01 ~ 2025-06-30
-834,332 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,156,485 GBP2024-07-01 ~ 2025-06-30
1,021,678 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
860,642 GBP2024-07-01 ~ 2025-06-30
761,550 GBP2023-07-01 ~ 2024-06-30
Fixed Assets
339,172 GBP2025-06-30
508,932 GBP2024-06-30
Cash and Cash Equivalents
1,339,214 GBP2025-06-30
1,288,140 GBP2024-06-30
Current Assets
3,286,886 GBP2025-06-30
2,447,985 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
1,650,608 GBP2025-06-30
1,033,197 GBP2024-06-30
Net Current Assets/Liabilities
1,636,278 GBP2025-06-30
1,414,788 GBP2024-06-30
Total Assets Less Current Liabilities
1,975,450 GBP2025-06-30
1,923,720 GBP2024-06-30
Deferred Tax Liabilities
-9,133 GBP2025-06-30
-19,469 GBP2024-06-30
Equity
Called up share capital
501,000 GBP2025-06-30
501,000 GBP2024-06-30
Retained earnings (accumulated losses)
1,233,774 GBP2025-06-30
1,003,132 GBP2024-06-30
Equity
1,734,774 GBP2025-06-30
1,504,132 GBP2024-06-30
541,582 GBP2023-06-30
Average Number of Employees
332024-07-01 ~ 2025-06-30
292023-07-01 ~ 2024-06-30
Wages/Salaries
3,093,828 GBP2024-07-01 ~ 2025-06-30
2,609,125 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
177,992 GBP2024-07-01 ~ 2025-06-30
148,859 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,727,306 GBP2024-07-01 ~ 2025-06-30
3,107,093 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
447,373 GBP2024-07-01 ~ 2025-06-30
338,715 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
289,121 GBP2024-07-01 ~ 2025-06-30
255,420 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,508 GBP2025-06-30
4,300 GBP2024-06-30
Computers
39,448 GBP2025-06-30
42,261 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
236,100 GBP2025-06-30
233,740 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-4,794 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-4,794 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,478 GBP2025-06-30
1,577 GBP2024-06-30
Computers
34,982 GBP2025-06-30
29,480 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,513 GBP2025-06-30
105,185 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
901 GBP2024-07-01 ~ 2025-06-30
Computers
9,683 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,509 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-4,181 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,181 GBP2024-07-01 ~ 2025-06-30
Prepayments
Current
320,895 GBP2025-06-30
340,320 GBP2024-06-30
Trade Creditors/Trade Payables
Current
69,193 GBP2025-06-30
55,734 GBP2024-06-30
Accrued Liabilities
Current
790,670 GBP2025-06-30
664,539 GBP2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
9,133 GBP2025-06-30
19,469 GBP2024-06-30
31,604 GBP2023-06-30
Equity
Called up share capital
501,000 GBP2025-06-30
501,000 GBP2024-06-30