28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
212023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets
35,793 GBP2023-12-31
Property, Plant & Equipment
1,828,448 GBP2023-12-31
1,260,888 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
1,864,243 GBP2023-12-31
1,260,890 GBP2022-12-31
Total Inventories
689,003 GBP2023-12-31
980,527 GBP2022-12-31
Debtors
Non-current
142,747 GBP2023-12-31
405,247 GBP2022-12-31
Current
1,029,613 GBP2023-12-31
606,151 GBP2022-12-31
Cash at bank and in hand
339,480 GBP2023-12-31
484,172 GBP2022-12-31
Current Assets
2,200,843 GBP2023-12-31
2,476,097 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-14,085,086 GBP2023-12-31
Net Current Assets/Liabilities
-11,884,243 GBP2023-12-31
-9,807,576 GBP2022-12-31
Total Assets Less Current Liabilities
-10,020,000 GBP2023-12-31
-8,546,686 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-23,274 GBP2023-12-31
-33,206 GBP2022-12-31
Net Assets/Liabilities
-10,043,274 GBP2023-12-31
-8,579,892 GBP2022-12-31
Equity
Called up share capital
85,000 GBP2023-12-31
85,000 GBP2022-12-31
Retained earnings (accumulated losses)
-10,128,274 GBP2023-12-31
-8,664,892 GBP2022-12-31
Equity
-10,043,274 GBP2023-12-31
-8,579,892 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
35,793 GBP2023-12-31
Intangible Assets
Development expenditure
35,793 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,502,140 GBP2023-12-31
1,751,710 GBP2022-12-31
Office equipment
115,231 GBP2023-12-31
106,766 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,742,374 GBP2023-12-31
1,959,293 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-51,662 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-52,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
612,658 GBP2022-12-31
Office equipment
79,630 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
698,407 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
259,990 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-43,696 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,471 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
806,846 GBP2023-12-31
Office equipment
88,686 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
913,926 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,695,294 GBP2023-12-31
1,139,052 GBP2022-12-31
Office equipment
26,545 GBP2023-12-31
27,137 GBP2022-12-31
Raw materials and consumables
11,937 GBP2023-12-31
13,791 GBP2022-12-31
Value of work in progress
677,066 GBP2023-12-31
966,736 GBP2022-12-31
Other Debtors
Non-current
142,747 GBP2023-12-31
405,247 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
77,400 GBP2023-12-31
81,674 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
90,093 GBP2023-12-31
139,207 GBP2022-12-31
Other Debtors
Current
538,158 GBP2023-12-31
368,862 GBP2022-12-31
Prepayments/Accrued Income
Current
323,962 GBP2023-12-31
16,408 GBP2022-12-31
Cash and Cash Equivalents
339,480 GBP2023-12-31
484,172 GBP2022-12-31
Bank Borrowings
Current
9,932 GBP2023-12-31
9,687 GBP2022-12-31
Trade Creditors/Trade Payables
Current
405,530 GBP2023-12-31
457,485 GBP2022-12-31
Amounts owed to group undertakings
Current
12,900,420 GBP2023-12-31
11,162,197 GBP2022-12-31
Taxation/Social Security Payable
Current
47,396 GBP2023-12-31
46,350 GBP2022-12-31
Other Creditors
Current
659,527 GBP2023-12-31
543,558 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
62,281 GBP2023-12-31
62,961 GBP2022-12-31
Creditors
Current
14,085,086 GBP2023-12-31
12,283,673 GBP2022-12-31
Bank Borrowings
Non-current
23,274 GBP2023-12-31
33,206 GBP2022-12-31
Creditors
Non-current
23,274 GBP2023-12-31
33,206 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,932 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
9,932 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
13,091 GBP2023-12-31
Between two and five year, Non-current
23,274 GBP2022-12-31
Total Borrowings
33,206 GBP2023-12-31
42,893 GBP2022-12-31