Turnover/Revenue
8,637,321 GBP2021-12-01 ~ 2022-11-30
6,835,748 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
-3,072,522 GBP2021-12-01 ~ 2022-11-30
-2,343,125 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
5,564,799 GBP2021-12-01 ~ 2022-11-30
4,492,623 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
-3,957,765 GBP2021-12-01 ~ 2022-11-30
-3,402,262 GBP2020-12-01 ~ 2021-11-30
Operating Profit/Loss
1,610,170 GBP2021-12-01 ~ 2022-11-30
1,211,241 GBP2020-12-01 ~ 2021-11-30
Other Interest Receivable/Similar Income (Finance Income)
792 GBP2021-12-01 ~ 2022-11-30
77 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
1,373,261 GBP2021-12-01 ~ 2022-11-30
987,808 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
1,162,991 GBP2021-12-01 ~ 2022-11-30
572,431 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
1,162,991 GBP2021-12-01 ~ 2022-11-30
572,431 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
9,002,521 GBP2022-11-30
7,830,275 GBP2021-11-30
Fixed Assets - Investments
0 GBP2022-11-30
38 GBP2021-11-30
Fixed Assets
9,002,521 GBP2022-11-30
7,830,313 GBP2021-11-30
Total Inventories
3,657 GBP2022-11-30
0 GBP2021-11-30
Debtors
2,619,467 GBP2022-11-30
1,645,649 GBP2021-11-30
Cash at bank and in hand
683,889 GBP2022-11-30
908,078 GBP2021-11-30
Current Assets
3,307,013 GBP2022-11-30
2,553,727 GBP2021-11-30
Creditors
Current, Amounts falling due within one year
-1,860,850 GBP2021-11-30
Net Current Assets/Liabilities
813,749 GBP2022-11-30
692,877 GBP2021-11-30
Total Assets Less Current Liabilities
9,816,270 GBP2022-11-30
8,523,190 GBP2021-11-30
Creditors
Non-current, Amounts falling due after one year
-3,172,003 GBP2022-11-30
-2,719,865 GBP2021-11-30
Net Assets/Liabilities
5,382,644 GBP2022-11-30
4,801,153 GBP2021-11-30
Equity
Called up share capital
3 GBP2022-11-30
3 GBP2021-11-30
3 GBP2020-11-30
Retained earnings (accumulated losses)
5,382,641 GBP2022-11-30
4,801,150 GBP2021-11-30
4,258,719 GBP2020-11-30
Equity
5,382,644 GBP2022-11-30
4,801,153 GBP2021-11-30
4,258,722 GBP2020-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,162,991 GBP2021-12-01 ~ 2022-11-30
572,431 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-581,500 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
15,000 GBP2021-12-01 ~ 2022-11-30
0 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation Expense
910,909 GBP2021-12-01 ~ 2022-11-30
908,457 GBP2020-12-01 ~ 2021-11-30
Director Remuneration
62,400 GBP2021-12-01 ~ 2022-11-30
62,400 GBP2020-12-01 ~ 2021-11-30
Average Number of Employees
642021-12-01 ~ 2022-11-30
522020-12-01 ~ 2021-11-30
Wages/Salaries
3,334,708 GBP2021-12-01 ~ 2022-11-30
2,686,407 GBP2020-12-01 ~ 2021-11-30
Social Security Costs
13,277 GBP2021-12-01 ~ 2022-11-30
8,611 GBP2020-12-01 ~ 2021-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,079 GBP2021-12-01 ~ 2022-11-30
46,103 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
3,403,064 GBP2021-12-01 ~ 2022-11-30
2,741,121 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
259,451 GBP2021-12-01 ~ 2022-11-30
366,196 GBP2020-12-01 ~ 2021-11-30
Intangible Assets - Gross Cost
Goodwill
3,000 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,000 GBP2021-11-30
Intangible Assets
Goodwill
0 GBP2022-11-30
0 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
734,897 GBP2021-11-30
Plant and equipment
11,625,650 GBP2022-11-30
9,896,112 GBP2021-11-30
Furniture and fittings
70,388 GBP2022-11-30
59,651 GBP2021-11-30
Computers
60,958 GBP2022-11-30
57,270 GBP2021-11-30
Motor vehicles
1,053,806 GBP2022-11-30
797,641 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
13,519,387 GBP2022-11-30
11,545,571 GBP2021-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,000 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
0 GBP2021-12-01 ~ 2022-11-30
Computers
0 GBP2021-12-01 ~ 2022-11-30
Motor vehicles
-316,496 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals
-352,808 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
708,585 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
10,933 GBP2021-11-30
Plant and equipment
4,106,025 GBP2022-11-30
3,345,614 GBP2021-11-30
Furniture and fittings
40,731 GBP2022-11-30
34,924 GBP2021-11-30
Computers
53,403 GBP2022-11-30
49,382 GBP2021-11-30
Motor vehicles
304,147 GBP2022-11-30
274,443 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,516,866 GBP2022-11-30
3,715,296 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
762,008 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
5,807 GBP2021-12-01 ~ 2022-11-30
Computers
4,021 GBP2021-12-01 ~ 2022-11-30
Motor vehicles
137,446 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
910,909 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,597 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
0 GBP2021-12-01 ~ 2022-11-30
Computers
0 GBP2021-12-01 ~ 2022-11-30
Motor vehicles
-107,742 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-109,339 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
696,025 GBP2022-11-30
Plant and equipment
7,519,625 GBP2022-11-30
6,550,498 GBP2021-11-30
Furniture and fittings
29,657 GBP2022-11-30
24,727 GBP2021-11-30
Computers
7,555 GBP2022-11-30
7,888 GBP2021-11-30
Motor vehicles
749,659 GBP2022-11-30
523,198 GBP2021-11-30
Land and buildings, Owned/Freehold
723,964 GBP2021-11-30
Raw materials and consumables
3,657 GBP2022-11-30
0 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
1,553,494 GBP2022-11-30
1,540,865 GBP2021-11-30
Amount of corporation tax that is recoverable
Current
49,181 GBP2022-11-30
0 GBP2021-11-30
Amounts Owed by Group Undertakings
Current
36,590 GBP2022-11-30
100 GBP2021-11-30
Other Debtors
Current
857,393 GBP2022-11-30
50,325 GBP2021-11-30
Prepayments/Accrued Income
Current
122,809 GBP2022-11-30
54,359 GBP2021-11-30
Debtors
Amounts falling due within one year, Current
2,619,467 GBP2022-11-30
Current, Amounts falling due within one year
1,645,649 GBP2021-11-30
Bank Borrowings/Overdrafts
Current
21,858 GBP2022-11-30
23,598 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Current
1,925,110 GBP2022-11-30
1,411,070 GBP2021-11-30
Trade Creditors/Trade Payables
Current
312,341 GBP2022-11-30
220,014 GBP2021-11-30
Corporation Tax Payable
Current
0 GBP2022-11-30
49,181 GBP2021-11-30
Other Taxation & Social Security Payable
Current
91,757 GBP2022-11-30
73,074 GBP2021-11-30
Other Creditors
Current
0 GBP2022-11-30
2,451 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
142,198 GBP2022-11-30
81,462 GBP2021-11-30
Creditors
Current
2,493,264 GBP2022-11-30
1,860,850 GBP2021-11-30
Bank Borrowings/Overdrafts
Non-current
376,666 GBP2022-11-30
396,785 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Non-current
2,795,337 GBP2022-11-30
2,323,080 GBP2021-11-30
Creditors
Non-current
3,172,003 GBP2022-11-30
2,719,865 GBP2021-11-30
Bank Borrowings
398,524 GBP2022-11-30
420,383 GBP2021-11-30
Total Borrowings
Current
21,858 GBP2022-11-30
23,598 GBP2021-11-30
Non-current
376,666 GBP2022-11-30
396,785 GBP2021-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,925,110 GBP2022-11-30
1,411,070 GBP2021-11-30
Minimum gross finance lease payments owing
4,720,447 GBP2022-11-30
3,734,150 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,822 GBP2022-11-30
6,639 GBP2021-11-30
Between two and five year
6,534 GBP2022-11-30
12,356 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,356 GBP2022-11-30
18,995 GBP2021-11-30