74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
362024-06-01 ~ 2025-05-31
322023-06-01 ~ 2024-05-31
Turnover/Revenue
26,027,577 GBP2024-06-01 ~ 2025-05-31
17,108,993 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-22,399,266 GBP2024-06-01 ~ 2025-05-31
-14,275,423 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-1,790,052 GBP2024-06-01 ~ 2025-05-31
-1,386,405 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,789,126 GBP2024-06-01 ~ 2025-05-31
1,415,933 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,335,504 GBP2024-06-01 ~ 2025-05-31
1,077,687 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
44,695 GBP2025-05-31
60,931 GBP2024-05-31
Fixed Assets
44,695 GBP2025-05-31
60,931 GBP2024-05-31
Debtors
Current
7,944,656 GBP2025-05-31
6,615,002 GBP2024-05-31
Cash at bank and in hand
916,211 GBP2025-05-31
1,206,309 GBP2024-05-31
Current Assets
8,860,867 GBP2025-05-31
7,821,311 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-4,792,832 GBP2025-05-31
-5,099,509 GBP2024-05-31
Net Current Assets/Liabilities
4,068,035 GBP2025-05-31
2,721,802 GBP2024-05-31
Total Assets Less Current Liabilities
4,112,730 GBP2025-05-31
2,782,733 GBP2024-05-31
Net Assets/Liabilities
4,108,987 GBP2025-05-31
2,773,483 GBP2024-05-31
Equity
Called up share capital
8,235 GBP2025-05-31
8,235 GBP2024-05-31
Share premium
45,000 GBP2025-05-31
45,000 GBP2024-05-31
Capital redemption reserve
3,000 GBP2025-05-31
3,000 GBP2024-05-31
Retained earnings (accumulated losses)
4,052,752 GBP2025-05-31
2,717,248 GBP2024-05-31
Equity
4,108,987 GBP2025-05-31
2,773,483 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-06-01 ~ 2025-05-31
Furniture and fittings
202024-06-01 ~ 2025-05-31
Office equipment
332024-06-01 ~ 2025-05-31
Audit Fees/Expenses
17,100 GBP2024-06-01 ~ 2025-05-31
16,000 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
2,055,223 GBP2024-06-01 ~ 2025-05-31
1,881,395 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
226,185 GBP2024-06-01 ~ 2025-05-31
118,785 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
2,335,403 GBP2024-06-01 ~ 2025-05-31
2,027,593 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,775 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
49,133 GBP2024-06-01 ~ 2025-05-31
33,007 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,507 GBP2024-06-01 ~ 2025-05-31
9,746 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
453,622 GBP2024-06-01 ~ 2025-05-31
338,246 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
447,282 GBP2024-06-01 ~ 2025-05-31
353,983 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
183,910 GBP2025-05-31
172,028 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
139,215 GBP2025-05-31
111,097 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,118 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
44,695 GBP2025-05-31
60,931 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,599,232 GBP2025-05-31
1,842,556 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
2,642,477 GBP2025-05-31
1,817,477 GBP2024-05-31
Other Debtors
Current
6,499 GBP2025-05-31
842 GBP2024-05-31
Prepayments/Accrued Income
Current
130,977 GBP2025-05-31
144,406 GBP2024-05-31
Cash and Cash Equivalents
916,211 GBP2025-05-31
1,206,309 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,276,150 GBP2025-05-31
2,282,193 GBP2024-05-31
Corporation Tax Payable
Current
469,536 GBP2025-05-31
328,007 GBP2024-05-31
Taxation/Social Security Payable
Current
219,515 GBP2025-05-31
333,127 GBP2024-05-31
Other Creditors
Current
490,495 GBP2025-05-31
263,753 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
2,337,136 GBP2025-05-31
1,892,429 GBP2024-05-31
Creditors
Current
4,792,832 GBP2025-05-31
5,099,509 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,507 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,651 GBP2025-05-31
11,485 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2025-05-31
4,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,000 shares2025-05-31
3,000 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1.002024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,235 shares2025-05-31
1,235 shares2024-05-31
Par Value of Share
Class 3 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,513 GBP2025-05-31
Between one and five year
60,188 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
109,701 GBP2025-05-31