Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
2,425,302 GBP2023-04-01 ~ 2024-03-31
2,678,110 GBP2022-01-01 ~ 2023-03-31
Cost of Sales
1,700,563 GBP2023-04-01 ~ 2024-03-31
1,850,916 GBP2022-01-01 ~ 2023-03-31
Gross Profit/Loss
724,739 GBP2023-04-01 ~ 2024-03-31
827,194 GBP2022-01-01 ~ 2023-03-31
Administrative Expenses
335,890 GBP2023-04-01 ~ 2024-03-31
518,235 GBP2022-01-01 ~ 2023-03-31
Operating Profit/Loss
388,849 GBP2023-04-01 ~ 2024-03-31
337,278 GBP2022-01-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
54 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
59,338 GBP2023-04-01 ~ 2024-03-31
74,044 GBP2022-01-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
329,565 GBP2023-04-01 ~ 2024-03-31
263,234 GBP2022-01-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
53,666 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
275,899 GBP2023-04-01 ~ 2024-03-31
263,234 GBP2022-01-01 ~ 2023-03-31
Comprehensive Income/Expense
275,899 GBP2023-04-01 ~ 2024-03-31
263,234 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
3,596,281 GBP2024-03-31
3,595,284 GBP2023-03-31
Debtors
2,283,277 GBP2024-03-31
1,693,832 GBP2023-03-31
Cash at bank and in hand
9,602 GBP2024-03-31
9,420 GBP2023-03-31
Current Assets
2,292,879 GBP2024-03-31
1,703,252 GBP2023-03-31
Creditors
Current
314,328 GBP2024-03-31
224,557 GBP2023-03-31
Net Current Assets/Liabilities
1,978,551 GBP2024-03-31
1,478,695 GBP2023-03-31
Total Assets Less Current Liabilities
5,574,832 GBP2024-03-31
5,073,979 GBP2023-03-31
Net Assets/Liabilities
3,592,398 GBP2024-03-31
3,316,499 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2021-12-31
Revaluation reserve
890,571 GBP2024-03-31
890,571 GBP2023-03-31
890,571 GBP2021-12-31
Retained earnings (accumulated losses)
2,701,826 GBP2024-03-31
2,425,927 GBP2023-03-31
2,162,693 GBP2021-12-31
Equity
3,592,398 GBP2024-03-31
3,316,499 GBP2023-03-31
3,053,265 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
275,899 GBP2023-04-01 ~ 2024-03-31
263,234 GBP2022-01-01 ~ 2023-03-31
Wages/Salaries
1,420,151 GBP2023-04-01 ~ 2024-03-31
1,537,642 GBP2022-01-01 ~ 2023-03-31
Social Security Costs
103,607 GBP2023-04-01 ~ 2024-03-31
127,123 GBP2022-01-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,442 GBP2023-04-01 ~ 2024-03-31
27,738 GBP2022-01-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,547,200 GBP2023-04-01 ~ 2024-03-31
1,692,503 GBP2022-01-01 ~ 2023-03-31
Average Number of Employees
582023-04-01 ~ 2024-03-31
592022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
66,224 GBP2023-04-01 ~ 2024-03-31
53,847 GBP2022-01-01 ~ 2023-03-31
Audit Fees/Expenses
3,000 GBP2023-04-01 ~ 2024-03-31
3,000 GBP2022-01-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
82,391 GBP2023-04-01 ~ 2024-03-31
50,014 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
4,332,969 GBP2024-03-31
Plant and equipment
189,422 GBP2024-03-31
Furniture and fittings
536,313 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,058,704 GBP2024-03-31
4,332,969 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
110,445 GBP2024-03-31
83,694 GBP2023-03-31
Furniture and fittings
454,996 GBP2024-03-31
414,946 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,462,423 GBP2024-03-31
1,377,800 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,751 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
40,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,623 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
3,435,987 GBP2024-03-31
3,453,809 GBP2023-03-31
Plant and equipment
78,977 GBP2024-03-31
87,585 GBP2023-03-31
Furniture and fittings
81,317 GBP2024-03-31
53,890 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
7,353 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
4,085 GBP2024-03-31
3,508 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
577 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
18,399 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
3,268 GBP2024-03-31
Under hire purchased contracts or finance leases
3,439,255 GBP2024-03-31
3,457,654 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
3,845 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
61,429 GBP2024-03-31
211,924 GBP2023-03-31
Prepayments/Accrued Income
Current
15,264 GBP2024-03-31
31,888 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
76,693 GBP2024-03-31
243,812 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,894 GBP2024-03-31
1,880 GBP2023-03-31
Trade Creditors/Trade Payables
Current
55,804 GBP2024-03-31
Other Taxation & Social Security Payable
Current
68,026 GBP2024-03-31
17,423 GBP2023-03-31
Other Creditors
Current
5,879 GBP2024-03-31
37,960 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
182,725 GBP2024-03-31
167,294 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,686,452 GBP2024-03-31
1,696,248 GBP2023-03-31
Amounts owed to group undertakings
Non-current
208,599 GBP2024-03-31
27,515 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
87,383 GBP2024-03-31
33,717 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
87,383 GBP2024-03-31
33,717 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31