Cost of Sales
-1,179,981 GBP2023-01-01 ~ 2023-12-31
-629,970 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,303,990 GBP2023-01-01 ~ 2023-12-31
-671,180 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
506,015 GBP2023-01-01 ~ 2023-12-31
176,885 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
916,852 GBP2022-12-31
Deferred Tax Liabilities
-27,673 GBP2023-12-31
0 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
507,989 GBP2023-12-31
801,974 GBP2022-12-31
Equity
508,989 GBP2023-12-31
802,974 GBP2022-12-31
625,089 GBP2021-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,625 GBP2023-01-01 ~ 2023-12-31
28,003 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,004,491 GBP2023-01-01 ~ 2023-12-31
493,321 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
98,969 GBP2023-01-01 ~ 2023-12-31
38,498 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
679,248 GBP2023-01-01 ~ 2023-12-31
215,314 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
159,623 GBP2023-01-01 ~ 2023-12-31
40,910 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
356,082 GBP2023-12-31
342,791 GBP2022-12-31
Furniture and fittings
176,687 GBP2023-12-31
159,678 GBP2022-12-31
Motor vehicles
53,814 GBP2023-12-31
53,814 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
811,853 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,809 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
293,967 GBP2023-12-31
280,121 GBP2022-12-31
Furniture and fittings
146,159 GBP2022-12-31
Motor vehicles
42,915 GBP2023-12-31
39,282 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
509,925 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,846 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,049 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,057 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,809 GBP2023-01-01 ~ 2023-12-31
Prepayments
Current
54,666 GBP2023-12-31
62,273 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
555,785 GBP2023-12-31
311,655 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
157,247 GBP2023-12-31
11,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
164,578 GBP2023-12-31
123,225 GBP2022-12-31
Accrued Liabilities
Current
286,207 GBP2023-12-31
68,891 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31