Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Class 2 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
21,013,331 GBP2023-12-01 ~ 2024-11-30
15,629,070 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
9,963,818 GBP2023-12-01 ~ 2024-11-30
8,175,100 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
11,049,513 GBP2023-12-01 ~ 2024-11-30
7,453,970 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
4,383,438 GBP2023-12-01 ~ 2024-11-30
4,674,668 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
6,666,075 GBP2023-12-01 ~ 2024-11-30
2,779,302 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
251,430 GBP2023-12-01 ~ 2024-11-30
172,628 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
11,161 GBP2023-12-01 ~ 2024-11-30
2,457 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
6,883,737 GBP2023-12-01 ~ 2024-11-30
2,884,566 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,499,633 GBP2023-12-01 ~ 2024-11-30
931,570 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
5,384,104 GBP2023-12-01 ~ 2024-11-30
1,952,996 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
5,384,104 GBP2023-12-01 ~ 2024-11-30
1,952,996 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
1,401,320 GBP2024-11-30
1,052,791 GBP2023-11-30
Fixed Assets - Investments
6,880 GBP2024-11-30
6,880 GBP2023-11-30
Fixed Assets
1,408,200 GBP2024-11-30
1,059,671 GBP2023-11-30
Total Inventories
1,961,479 GBP2024-11-30
2,612,358 GBP2023-11-30
Debtors
6,105,739 GBP2024-11-30
6,162,306 GBP2023-11-30
Cash at bank and in hand
9,092,693 GBP2024-11-30
10,008,205 GBP2023-11-30
Current Assets
17,159,911 GBP2024-11-30
18,782,869 GBP2023-11-30
Creditors
Current
5,542,251 GBP2024-11-30
6,622,433 GBP2023-11-30
Net Current Assets/Liabilities
11,617,660 GBP2024-11-30
12,160,436 GBP2023-11-30
Total Assets Less Current Liabilities
13,025,860 GBP2024-11-30
13,220,107 GBP2023-11-30
Net Assets/Liabilities
12,845,844 GBP2024-11-30
12,907,982 GBP2023-11-30
Equity
Called up share capital
114,944 GBP2024-11-30
114,944 GBP2023-11-30
114,944 GBP2022-11-30
Share premium
315,893 GBP2024-11-30
315,893 GBP2023-11-30
315,893 GBP2022-11-30
Retained earnings (accumulated losses)
12,415,007 GBP2024-11-30
12,477,145 GBP2023-11-30
11,314,309 GBP2022-11-30
Equity
12,845,844 GBP2024-11-30
12,907,982 GBP2023-11-30
11,745,146 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-5,446,242 GBP2023-12-01 ~ 2024-11-30
-790,160 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-5,446,242 GBP2023-12-01 ~ 2024-11-30
-790,160 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,384,104 GBP2023-12-01 ~ 2024-11-30
1,952,996 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
2,664,024 GBP2023-12-01 ~ 2024-11-30
2,429,966 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
297,880 GBP2023-12-01 ~ 2024-11-30
261,588 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
222,215 GBP2023-12-01 ~ 2024-11-30
180,194 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
3,184,119 GBP2023-12-01 ~ 2024-11-30
2,871,748 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
622023-12-01 ~ 2024-11-30
582022-12-01 ~ 2023-11-30
Director Remuneration
357,710 GBP2023-12-01 ~ 2024-11-30
324,600 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
113,399 GBP2023-12-01 ~ 2024-11-30
80,804 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
1,625,229 GBP2023-12-01 ~ 2024-11-30
687,504 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
1,720,934 GBP2023-12-01 ~ 2024-11-30
663,739 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,478,937 GBP2024-11-30
1,478,937 GBP2023-11-30
Plant and equipment
1,170,711 GBP2024-11-30
873,840 GBP2023-11-30
Furniture and fittings
477,365 GBP2024-11-30
449,657 GBP2023-11-30
Motor vehicles
56,595 GBP2024-11-30
56,595 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
3,183,608 GBP2024-11-30
2,859,029 GBP2023-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-137,349 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-137,349 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
596,118 GBP2024-11-30
575,874 GBP2023-11-30
Plant and equipment
714,395 GBP2024-11-30
792,856 GBP2023-11-30
Furniture and fittings
414,680 GBP2024-11-30
381,564 GBP2023-11-30
Motor vehicles
57,095 GBP2024-11-30
55,944 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,782,288 GBP2024-11-30
1,806,238 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,244 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
58,888 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
33,116 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
1,151 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,399 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-137,349 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-137,349 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
882,819 GBP2024-11-30
903,063 GBP2023-11-30
Plant and equipment
456,316 GBP2024-11-30
80,984 GBP2023-11-30
Furniture and fittings
62,685 GBP2024-11-30
68,093 GBP2023-11-30
Motor vehicles
-500 GBP2024-11-30
651 GBP2023-11-30
Investments in Group Undertakings
Cost valuation
6,880 GBP2023-11-30
Investments in Group Undertakings
6,880 GBP2024-11-30
6,880 GBP2023-11-30
Value of work in progress
1,562,959 GBP2024-11-30
1,899,013 GBP2023-11-30
Finished Goods
398,520 GBP2024-11-30
713,345 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,455,682 GBP2024-11-30
2,771,845 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
3,133,739 GBP2024-11-30
3,168,299 GBP2023-11-30
Other Debtors
Current
24,459 GBP2024-11-30
42,133 GBP2023-11-30
Prepayments/Accrued Income
Current
526,682 GBP2024-11-30
224,137 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
6,105,739 GBP2024-11-30
6,162,306 GBP2023-11-30
Trade Creditors/Trade Payables
Current
822,831 GBP2024-11-30
542,528 GBP2023-11-30
Amounts owed to group undertakings
Current
190,419 GBP2024-11-30
348,905 GBP2023-11-30
Corporation Tax Payable
Current
1,023,475 GBP2024-11-30
428,400 GBP2023-11-30
Other Taxation & Social Security Payable
Current
85,053 GBP2024-11-30
99,170 GBP2023-11-30
Other Creditors
Current
24,047 GBP2024-11-30
60,031 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
3,328,343 GBP2024-11-30
4,941,227 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
324,848 GBP2024-11-30
321,751 GBP2023-11-30
Between one and five year
914,867 GBP2024-11-30
1,204,036 GBP2023-11-30
More than five year
29,042 GBP2023-11-30
All periods
1,239,715 GBP2024-11-30
1,554,829 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
127,710 GBP2024-11-30
259,819 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,710 GBP2024-11-30
259,819 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
89,944 shares2024-11-30
Class 2 ordinary share
25,000 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
5,384,104 GBP2023-12-01 ~ 2024-11-30