Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Class 2 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
15,629,070 GBP2022-12-01 ~ 2023-11-30
19,568,173 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
8,175,100 GBP2022-12-01 ~ 2023-11-30
10,072,147 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
7,453,970 GBP2022-12-01 ~ 2023-11-30
9,496,026 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
4,674,668 GBP2022-12-01 ~ 2023-11-30
3,312,811 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
2,779,302 GBP2022-12-01 ~ 2023-11-30
6,183,215 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
172,628 GBP2022-12-01 ~ 2023-11-30
44 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
2,457 GBP2022-12-01 ~ 2023-11-30
8,467 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,884,566 GBP2022-12-01 ~ 2023-11-30
6,265,481 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
931,570 GBP2022-12-01 ~ 2023-11-30
1,230,917 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,952,996 GBP2022-12-01 ~ 2023-11-30
5,034,564 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,952,996 GBP2022-12-01 ~ 2023-11-30
5,034,564 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
1,052,791 GBP2023-11-30
1,006,707 GBP2022-11-30
Fixed Assets - Investments
6,880 GBP2023-11-30
6,880 GBP2022-11-30
Fixed Assets
1,059,671 GBP2023-11-30
1,013,587 GBP2022-11-30
Total Inventories
2,612,358 GBP2023-11-30
3,430,220 GBP2022-11-30
Debtors
6,162,306 GBP2023-11-30
7,613,651 GBP2022-11-30
Cash at bank and in hand
10,008,205 GBP2023-11-30
7,769,823 GBP2022-11-30
Current Assets
18,782,869 GBP2023-11-30
18,813,694 GBP2022-11-30
Creditors
Current
6,622,433 GBP2023-11-30
7,811,226 GBP2022-11-30
Net Current Assets/Liabilities
12,160,436 GBP2023-11-30
11,002,468 GBP2022-11-30
Total Assets Less Current Liabilities
13,220,107 GBP2023-11-30
12,016,055 GBP2022-11-30
Creditors
Non-current
-202,850 GBP2022-11-30
Net Assets/Liabilities
12,907,982 GBP2023-11-30
11,745,146 GBP2022-11-30
Equity
Called up share capital
114,944 GBP2023-11-30
114,944 GBP2022-11-30
114,944 GBP2021-11-30
Share premium
315,893 GBP2023-11-30
315,893 GBP2022-11-30
315,893 GBP2021-11-30
Retained earnings (accumulated losses)
12,477,145 GBP2023-11-30
11,314,309 GBP2022-11-30
6,530,648 GBP2021-11-30
Equity
12,907,982 GBP2023-11-30
11,745,146 GBP2022-11-30
6,961,485 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-790,160 GBP2022-12-01 ~ 2023-11-30
-250,903 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-790,160 GBP2022-12-01 ~ 2023-11-30
-250,903 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,952,996 GBP2022-12-01 ~ 2023-11-30
5,034,564 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
2,429,966 GBP2022-12-01 ~ 2023-11-30
2,312,858 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
261,588 GBP2022-12-01 ~ 2023-11-30
277,211 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,194 GBP2022-12-01 ~ 2023-11-30
140,663 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,871,748 GBP2022-12-01 ~ 2023-11-30
2,730,732 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
532022-12-01 ~ 2023-11-30
492021-12-01 ~ 2022-11-30
Director Remuneration
324,600 GBP2022-12-01 ~ 2023-11-30
391,588 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
80,804 GBP2022-12-01 ~ 2023-11-30
85,317 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
687,504 GBP2022-12-01 ~ 2023-11-30
1,230,917 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
663,739 GBP2022-12-01 ~ 2023-11-30
1,190,441 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,478,937 GBP2023-11-30
1,478,937 GBP2022-11-30
Plant and equipment
873,840 GBP2023-11-30
818,289 GBP2022-11-30
Furniture and fittings
449,657 GBP2023-11-30
378,320 GBP2022-11-30
Motor vehicles
56,595 GBP2023-11-30
56,595 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,859,029 GBP2023-11-30
2,732,141 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
575,874 GBP2023-11-30
555,629 GBP2022-11-30
Plant and equipment
792,856 GBP2023-11-30
763,604 GBP2022-11-30
Furniture and fittings
381,564 GBP2023-11-30
357,232 GBP2022-11-30
Motor vehicles
55,944 GBP2023-11-30
48,969 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,806,238 GBP2023-11-30
1,725,434 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,245 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
29,252 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
24,332 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
6,975 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,804 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
903,063 GBP2023-11-30
923,308 GBP2022-11-30
Plant and equipment
80,984 GBP2023-11-30
54,685 GBP2022-11-30
Furniture and fittings
68,093 GBP2023-11-30
21,088 GBP2022-11-30
Motor vehicles
651 GBP2023-11-30
7,626 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
6,880 GBP2022-11-30
Investments in Group Undertakings
6,880 GBP2023-11-30
6,880 GBP2022-11-30
Value of work in progress
1,899,013 GBP2023-11-30
2,412,845 GBP2022-11-30
Finished Goods
713,345 GBP2023-11-30
1,017,375 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,771,845 GBP2023-11-30
3,995,492 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
3,168,299 GBP2023-11-30
3,133,631 GBP2022-11-30
Other Debtors
Current
42,133 GBP2023-11-30
144,339 GBP2022-11-30
Prepayments/Accrued Income
Current
224,137 GBP2023-11-30
397,200 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
6,162,306 GBP2023-11-30
7,597,898 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
66,218 GBP2022-11-30
Trade Creditors/Trade Payables
Current
542,528 GBP2023-11-30
1,327,561 GBP2022-11-30
Amounts owed to group undertakings
Current
348,905 GBP2023-11-30
412,712 GBP2022-11-30
Corporation Tax Payable
Current
428,400 GBP2023-11-30
934,649 GBP2022-11-30
Other Taxation & Social Security Payable
Current
99,170 GBP2023-11-30
73,092 GBP2022-11-30
Other Creditors
Current
60,031 GBP2023-11-30
227,322 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
4,941,227 GBP2023-11-30
4,712,839 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
202,850 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
66,218 GBP2022-11-30
Non-current, Between one and two years
66,218 GBP2022-11-30
Non-current, Between two and five year
136,632 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
321,751 GBP2023-11-30
333,374 GBP2022-11-30
Between one and five year
1,204,036 GBP2023-11-30
1,228,413 GBP2022-11-30
More than five year
29,042 GBP2023-11-30
295,909 GBP2022-11-30
All periods
1,554,829 GBP2023-11-30
1,857,696 GBP2022-11-30
Bank Borrowings
Secured
269,068 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
259,819 GBP2023-11-30
15,753 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
259,819 GBP2023-11-30
15,753 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
89,944 shares2023-11-30
Class 2 ordinary share
25,000 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,952,996 GBP2022-12-01 ~ 2023-11-30