Average Number of Employees
3312022-01-01 ~ 2022-12-31
2402021-01-01 ~ 2021-12-31
Turnover/Revenue
55,974,812 GBP2022-01-01 ~ 2022-12-31
45,857,093 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-36,547,714 GBP2022-01-01 ~ 2022-12-31
-31,402,957 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
19,427,098 GBP2022-01-01 ~ 2022-12-31
14,454,136 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-22,197,503 GBP2022-01-01 ~ 2022-12-31
-11,277,654 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-2,013,331 GBP2022-01-01 ~ 2022-12-31
3,391,482 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
300,124 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-515 GBP2022-01-01 ~ 2022-12-31
-376,050 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,713,722 GBP2022-01-01 ~ 2022-12-31
3,015,432 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,803,969 GBP2022-01-01 ~ 2022-12-31
2,530,782 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
709,575 GBP2022-12-31
213,294 GBP2021-12-31
Property, Plant & Equipment
1,536,972 GBP2022-12-31
841,929 GBP2021-12-31
Fixed Assets
2,246,547 GBP2022-12-31
1,055,223 GBP2021-12-31
Debtors
Current
23,978,805 GBP2022-12-31
18,227,382 GBP2021-12-31
Cash at bank and in hand
5,723,931 GBP2022-12-31
4,834,653 GBP2021-12-31
Current Assets
29,702,736 GBP2022-12-31
23,062,035 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-20,391,439 GBP2022-12-31
Net Current Assets/Liabilities
9,311,297 GBP2022-12-31
12,306,590 GBP2021-12-31
Total Assets Less Current Liabilities
11,557,844 GBP2022-12-31
13,361,813 GBP2021-12-31
Net Assets/Liabilities
11,557,844 GBP2022-12-31
13,361,813 GBP2021-12-31
Equity
Called up share capital
4,200 GBP2022-12-31
4,200 GBP2021-12-31
4,200 GBP2021-01-01
Retained earnings (accumulated losses)
11,553,644 GBP2022-12-31
13,357,613 GBP2021-12-31
10,826,831 GBP2021-01-01
Equity
11,557,844 GBP2022-12-31
13,361,813 GBP2021-12-31
10,831,031 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,803,969 GBP2022-01-01 ~ 2022-12-31
2,530,782 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
20,000 GBP2022-01-01 ~ 2022-12-31
13,965 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
20,872,944 GBP2022-01-01 ~ 2022-12-31
16,493,118 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
2,312,489 GBP2022-01-01 ~ 2022-12-31
1,698,982 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
24,216,309 GBP2022-01-01 ~ 2022-12-31
19,025,924 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
1,670,234 GBP2022-01-01 ~ 2022-12-31
1,535,970 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-325,607 GBP2022-01-01 ~ 2022-12-31
572,932 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
198,657 GBP2022-12-31
337,554 GBP2021-12-31
Intangible Assets - Gross Cost
1,007,346 GBP2022-12-31
337,554 GBP2021-12-31
Goodwill
808,689 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
136,033 GBP2022-12-31
124,260 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
297,771 GBP2022-12-31
124,260 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
211,290 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
161,738 GBP2022-12-31
Intangible Assets
Development expenditure
62,624 GBP2022-12-31
213,294 GBP2021-12-31
Goodwill
646,951 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
299,313 GBP2022-12-31
124,287 GBP2021-12-31
Office equipment
1,566,577 GBP2022-12-31
647,353 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,492,392 GBP2022-12-31
1,300,679 GBP2021-12-31
Other
91,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
70,692 GBP2021-12-31
Office equipment
269,018 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
458,750 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
496,670 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
142,152 GBP2022-12-31
Office equipment
620,948 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
955,420 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
157,161 GBP2022-12-31
53,595 GBP2021-12-31
Office equipment
945,629 GBP2022-12-31
378,335 GBP2021-12-31
Other
91,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,494,409 GBP2022-12-31
7,109,018 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,374,166 GBP2022-12-31
3,170,251 GBP2021-12-31
Other Debtors
Current
949,305 GBP2022-12-31
20,830 GBP2021-12-31
Prepayments/Accrued Income
Current
9,905,598 GBP2022-12-31
7,927,283 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
255,327 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,962,564 GBP2022-12-31
3,076,182 GBP2021-12-31
Amounts owed to group undertakings
Current
1,783,838 GBP2022-12-31
356,619 GBP2021-12-31
Corporation Tax Payable
Current
890,434 GBP2021-12-31
Taxation/Social Security Payable
Current
1,763,954 GBP2022-12-31
1,370,271 GBP2021-12-31
Other Creditors
Current
853,181 GBP2022-12-31
87,276 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
10,531,097 GBP2022-12-31
4,974,663 GBP2021-12-31
Creditors
Current
20,391,439 GBP2022-12-31
10,755,445 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
255,327 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
255,327 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
29,400 shares2022-12-31
29,400 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.102022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
126,020 shares2022-12-31
126,020 shares2021-12-31
Par Value of Share
Class 2 ordinary share
0.012022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
822,851 GBP2022-12-31
804,776 GBP2021-12-31
Between one and five year
1,261,294 GBP2022-12-31
2,033,823 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,084,145 GBP2022-12-31
2,838,599 GBP2021-12-31