Turnover/Revenue
77,370,284 GBP2024-01-01 ~ 2024-12-31
69,814,053 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-56,220,047 GBP2024-01-01 ~ 2024-12-31
-53,395,711 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
21,150,237 GBP2024-01-01 ~ 2024-12-31
16,418,342 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-21,174,929 GBP2024-01-01 ~ 2024-12-31
-21,907,978 GBP2023-01-01 ~ 2023-12-31
Other operating income
2,109,144 GBP2024-01-01 ~ 2024-12-31
636,881 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,084,452 GBP2024-01-01 ~ 2024-12-31
-4,852,755 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
544,373 GBP2024-01-01 ~ 2024-12-31
367,740 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-615,692 GBP2024-01-01 ~ 2024-12-31
-393,038 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,013,133 GBP2024-01-01 ~ 2024-12-31
-4,878,053 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-388,112 GBP2024-01-01 ~ 2024-12-31
1,406,699 GBP2023-01-01 ~ 2023-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
47,648 GBP2024-12-31
544,725 GBP2023-12-31
Property, Plant & Equipment
955,932 GBP2024-12-31
1,535,230 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
1,003,580 GBP2024-12-31
2,079,955 GBP2023-12-31
Total Inventories
0 GBP2024-12-31
0 GBP2023-12-31
Debtors
35,499,572 GBP2024-12-31
29,403,451 GBP2023-12-31
Cash at bank and in hand
2,509,454 GBP2024-12-31
3,923,962 GBP2023-12-31
Current assets - Investments
0 GBP2024-12-31
0 GBP2023-12-31
Current Assets
38,009,026 GBP2024-12-31
33,327,413 GBP2023-12-31
Net Current Assets/Liabilities
8,707,931 GBP2024-12-31
6,006,535 GBP2023-12-31
Total Assets Less Current Liabilities
9,711,511 GBP2024-12-31
8,086,490 GBP2023-12-31
Creditors
Amounts falling due after one year
0 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
9,711,511 GBP2024-12-31
8,086,490 GBP2023-12-31
Equity
Called up share capital
4,200 GBP2024-12-31
4,200 GBP2023-12-31
Share premium
0 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
9,707,311 GBP2024-12-31
8,082,290 GBP2023-12-31
Equity
9,711,511 GBP2024-12-31
8,086,490 GBP2023-12-31
Average Number of Employees
3802024-01-01 ~ 2024-12-31
3802023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
132,195 GBP2024-12-31
940,884 GBP2023-12-31
Other than goodwill
138,039 GBP2024-12-31
134,151 GBP2023-12-31
Intangible Assets - Gross Cost
270,234 GBP2024-12-31
1,075,035 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
-808,689 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals
-808,689 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
132,195 GBP2024-12-31
456,565 GBP2023-12-31
Other than goodwill
90,391 GBP2024-12-31
73,745 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
222,586 GBP2024-12-31
530,310 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,500 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
16,646 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
57,146 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-364,870 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-364,870 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
484,319 GBP2023-12-31
Other than goodwill
47,648 GBP2024-12-31
60,406 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
540,403 GBP2024-12-31
563,838 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Tools/Equipment for furniture and fittings
205,845 GBP2024-12-31
260,507 GBP2023-12-31
Office equipment
1,635,406 GBP2024-12-31
2,439,547 GBP2023-12-31
Vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,381,654 GBP2024-12-31
3,263,892 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-12,194 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
-73,017 GBP2024-01-01 ~ 2024-12-31
Office equipment
-1,055,770 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,140,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
338,316 GBP2024-12-31
276,638 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Tools/Equipment for furniture and fittings
127,039 GBP2024-12-31
149,392 GBP2023-12-31
Office equipment
960,367 GBP2024-12-31
1,302,632 GBP2023-12-31
Vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,425,722 GBP2024-12-31
1,728,662 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
71,715 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
32,605 GBP2024-01-01 ~ 2024-12-31
Office equipment
251,430 GBP2024-01-01 ~ 2024-12-31
Vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
355,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-10,037 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
-54,958 GBP2024-01-01 ~ 2024-12-31
Office equipment
-593,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-658,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
202,087 GBP2024-12-31
287,200 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Tools/Equipment for furniture and fittings
78,806 GBP2024-12-31
111,115 GBP2023-12-31
Office equipment
675,039 GBP2024-12-31
1,136,915 GBP2023-12-31
Vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
12,575,874 GBP2024-12-31
13,055,247 GBP2023-12-31
Prepayments/Accrued Income
12,464,265 GBP2024-12-31
12,922,523 GBP2023-12-31
Other Debtors
10,459,433 GBP2024-12-31
3,425,681 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,374,229 GBP2024-12-31
9,405,087 GBP2023-12-31
Taxation/Social Security Payable
Amounts falling due within one year
1,419,528 GBP2024-12-31
1,663,962 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
14,583,591 GBP2024-12-31
9,026,626 GBP2023-12-31
Other Creditors
Amounts falling due within one year
10,923,747 GBP2024-12-31
7,225,203 GBP2023-12-31