Average Number of Employees
602021-04-01 ~ 2022-03-31
442020-04-01 ~ 2021-03-31
Turnover/Revenue
3,933,766 GBP2021-04-01 ~ 2022-03-31
2,008,124 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-820,818 GBP2021-04-01 ~ 2022-03-31
-396,429 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
3,112,948 GBP2021-04-01 ~ 2022-03-31
1,611,695 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-2,273,946 GBP2021-04-01 ~ 2022-03-31
-1,590,108 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
988,455 GBP2021-04-01 ~ 2022-03-31
615,931 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
950,758 GBP2021-04-01 ~ 2022-03-31
513,563 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
5,402,546 GBP2022-03-31
5,542,809 GBP2021-03-31
Fixed Assets
5,402,546 GBP2022-03-31
5,542,809 GBP2021-03-31
Total Inventories
26,328 GBP2022-03-31
25,008 GBP2021-03-31
Debtors
Current
2,626,376 GBP2022-03-31
1,396,902 GBP2021-03-31
Cash at bank and in hand
157,706 GBP2022-03-31
13,378 GBP2021-03-31
Current Assets
2,810,410 GBP2022-03-31
1,435,288 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-291,696 GBP2022-03-31
-45,292 GBP2021-03-31
Net Current Assets/Liabilities
2,518,714 GBP2022-03-31
1,389,996 GBP2021-03-31
Total Assets Less Current Liabilities
7,921,260 GBP2022-03-31
6,932,805 GBP2021-03-31
Net Assets/Liabilities
7,781,195 GBP2022-03-31
6,830,437 GBP2021-03-31
Equity
Called up share capital
100 GBP2022-03-31
100 GBP2021-03-31
100 GBP2020-04-01
Other miscellaneous reserve
9,191,753 GBP2022-03-31
9,191,753 GBP2021-03-31
9,191,753 GBP2020-04-01
Retained earnings (accumulated losses)
-1,410,658 GBP2022-03-31
-2,361,416 GBP2021-03-31
-4,181,753 GBP2020-04-01
Equity
7,781,195 GBP2022-03-31
6,830,437 GBP2021-03-31
6,115,330 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
950,758 GBP2021-04-01 ~ 2022-03-31
513,563 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
950,758 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
950,758 GBP2021-04-01 ~ 2022-03-31
Equity
Revaluation reserve
1,105,230 GBP2020-04-01
Retained earnings (accumulated losses), Restated amount
-3,980,209 GBP2020-04-01
Restated amount
6,316,874 GBP2020-04-01
Equity - Income/Expense Recognised Directly
-1,105,230 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
1,259,077 GBP2021-04-01 ~ 2022-03-31
1,047,635 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
98,585 GBP2021-04-01 ~ 2022-03-31
28,228 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
1,380,546 GBP2021-04-01 ~ 2022-03-31
1,082,578 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,697 GBP2021-04-01 ~ 2022-03-31
102,368 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
988,455 GBP2021-04-01 ~ 2022-03-31
615,931 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
187,806 GBP2021-04-01 ~ 2022-03-31
117,027 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,972,146 GBP2022-03-31
5,972,146 GBP2021-03-31
Furniture and fittings
1,468,992 GBP2022-03-31
1,443,204 GBP2021-03-31
Other
376,790 GBP2022-03-31
349,770 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
7,817,928 GBP2022-03-31
7,765,120 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,128,057 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,222,311 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
72,618 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
193,071 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,200,675 GBP2022-03-31
Other
347,203 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,415,382 GBP2022-03-31
Property, Plant & Equipment
Buildings
5,104,642 GBP2022-03-31
5,215,194 GBP2021-03-31
Furniture and fittings
268,317 GBP2022-03-31
315,147 GBP2021-03-31
Other
29,587 GBP2022-03-31
12,468 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
2,583,395 GBP2022-03-31
1,304,124 GBP2021-03-31
Other Debtors
Current
32,081 GBP2022-03-31
6,783 GBP2021-03-31
Prepayments/Accrued Income
Current
10,900 GBP2022-03-31
85,995 GBP2021-03-31
Trade Creditors/Trade Payables
Current
116,396 GBP2022-03-31
5,715 GBP2021-03-31
Amounts owed to group undertakings
Current
18,528 GBP2022-03-31
12,794 GBP2021-03-31
Taxation/Social Security Payable
Current
43,114 GBP2022-03-31
9,688 GBP2021-03-31
Other Creditors
Current
67,660 GBP2022-03-31
9,804 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
45,998 GBP2022-03-31
7,291 GBP2021-03-31
Creditors
Current
291,696 GBP2022-03-31
45,292 GBP2021-03-31
Net Deferred Tax Liability/Asset
-140,065 GBP2022-03-31
-102,368 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-37,697 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
143,090 GBP2022-03-31
103,656 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31