Average Number of Employees
32022-01-01 ~ 2022-12-31
32021-01-01 ~ 2021-12-31
Intangible Assets
338,458 GBP2022-12-31
33,509 GBP2021-12-31
Property, Plant & Equipment
181,650 GBP2022-12-31
222,332 GBP2021-12-31
Fixed Assets
520,108 GBP2022-12-31
255,841 GBP2021-12-31
Total Inventories
1,903 GBP2022-12-31
2,080 GBP2021-12-31
Debtors
Current
173,066 GBP2022-12-31
231,639 GBP2021-12-31
Cash at bank and in hand
86,857 GBP2022-12-31
36,972 GBP2021-12-31
Current Assets
261,826 GBP2022-12-31
270,691 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-69,580 GBP2022-12-31
-51,766 GBP2021-12-31
Net Current Assets/Liabilities
192,246 GBP2022-12-31
218,925 GBP2021-12-31
Total Assets Less Current Liabilities
712,354 GBP2022-12-31
474,766 GBP2021-12-31
Net Assets/Liabilities
712,354 GBP2022-12-31
474,766 GBP2021-12-31
Equity
Called up share capital
5 GBP2022-12-31
5 GBP2021-12-31
10 GBP2021-01-01
Capital redemption reserve
5 GBP2022-12-31
5 GBP2021-12-31
Retained earnings (accumulated losses)
712,344 GBP2022-12-31
474,756 GBP2021-12-31
745,067 GBP2021-01-01
Equity
712,354 GBP2022-12-31
474,766 GBP2021-12-31
745,077 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
237,588 GBP2022-01-01 ~ 2022-12-31
89,479 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
237,588 GBP2022-01-01 ~ 2022-12-31
89,479 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
377,429 GBP2022-12-31
377,429 GBP2021-12-31
Computer software
2,060 GBP2022-12-31
2,060 GBP2021-12-31
Intangible Assets - Gross Cost
710,731 GBP2022-12-31
379,489 GBP2021-12-31
Development expenditure
331,242 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
371,589 GBP2022-12-31
345,708 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
372,273 GBP2022-12-31
345,980 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
26,293 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,840 GBP2022-12-31
31,721 GBP2021-12-31
Development expenditure
331,242 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
712,047 GBP2022-12-31
712,047 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
489,715 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
40,682 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
530,397 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
181,650 GBP2022-12-31
222,332 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
94,757 GBP2022-12-31
101,307 GBP2021-12-31
Other Debtors
Current
12,199 GBP2022-12-31
45,518 GBP2021-12-31
Prepayments/Accrued Income
Current
32,964 GBP2022-12-31
44,238 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
33,146 GBP2022-12-31
40,576 GBP2021-12-31
Trade Creditors/Trade Payables
Current
31,090 GBP2022-12-31
20,834 GBP2021-12-31
Corporation Tax Payable
Current
3,274 GBP2022-12-31
Taxation/Social Security Payable
Current
1,097 GBP2022-12-31
1,538 GBP2021-12-31
Other Creditors
Current
367 GBP2022-12-31
623 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
33,752 GBP2022-12-31
28,771 GBP2021-12-31
Creditors
Current
69,580 GBP2022-12-31
51,766 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5 shares2022-12-31
5 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31