25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-25,675,923 GBP2023-01-01 ~ 2023-12-31
-24,153,362 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,371,797 GBP2023-01-01 ~ 2023-12-31
-4,496,438 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,160,971 GBP2023-01-01 ~ 2023-12-31
1,213,729 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,160,971 GBP2023-01-01 ~ 2023-12-31
1,213,729 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,045,039 GBP2023-12-31
1,373,008 GBP2022-12-31
Fixed Assets - Investments
1,880,998 GBP2023-12-31
1,880,998 GBP2022-12-31
Fixed Assets
2,926,037 GBP2023-12-31
3,254,006 GBP2022-12-31
Debtors
11,146,214 GBP2023-12-31
11,830,025 GBP2022-12-31
Cash at bank and in hand
540,741 GBP2023-12-31
727,567 GBP2022-12-31
Current Assets
16,449,217 GBP2023-12-31
17,707,421 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,233,081 GBP2023-12-31
-6,402,795 GBP2022-12-31
Net Current Assets/Liabilities
10,216,136 GBP2023-12-31
11,304,626 GBP2022-12-31
Total Assets Less Current Liabilities
13,142,173 GBP2023-12-31
14,558,632 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-150,000 GBP2022-12-31
Net Assets/Liabilities
12,176,694 GBP2023-12-31
13,337,665 GBP2022-12-31
Equity
Called up share capital
25,000 GBP2023-12-31
25,000 GBP2022-12-31
25,000 GBP2021-12-31
Retained earnings (accumulated losses)
12,151,694 GBP2023-12-31
13,312,665 GBP2022-12-31
12,098,936 GBP2021-12-31
Equity
12,176,694 GBP2023-12-31
13,337,665 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,160,971 GBP2023-01-01 ~ 2023-12-31
1,213,729 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
24,000 GBP2023-01-01 ~ 2023-12-31
22,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1162023-01-01 ~ 2023-12-31
1122022-01-01 ~ 2022-12-31
Wages/Salaries
5,355,773 GBP2023-01-01 ~ 2023-12-31
5,409,243 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
255,199 GBP2023-01-01 ~ 2023-12-31
442,571 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,144,320 GBP2023-01-01 ~ 2023-12-31
6,376,147 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
718,979 GBP2023-01-01 ~ 2023-12-31
482,161 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-55,625 GBP2023-01-01 ~ 2023-12-31
166,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-938,691 GBP2023-01-01 ~ 2023-12-31
1,432,982 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
238,607 GBP2023-12-31
213,854 GBP2022-12-31
Plant and equipment
5,495,118 GBP2023-12-31
5,383,776 GBP2022-12-31
Furniture and fittings
1,048,653 GBP2023-12-31
1,030,878 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,782,378 GBP2023-12-31
6,628,508 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
203,362 GBP2023-12-31
175,572 GBP2022-12-31
Plant and equipment
4,625,325 GBP2023-12-31
4,303,660 GBP2022-12-31
Furniture and fittings
908,652 GBP2023-12-31
776,268 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,737,339 GBP2023-12-31
5,255,500 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
27,790 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
321,665 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
132,384 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
481,839 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
35,245 GBP2023-12-31
38,282 GBP2022-12-31
Plant and equipment
869,793 GBP2023-12-31
1,080,116 GBP2022-12-31
Furniture and fittings
140,001 GBP2023-12-31
254,610 GBP2022-12-31
Finished Goods/Goods for Resale
491,915 GBP2023-12-31
447,514 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,863,619 GBP2023-12-31
10,740,815 GBP2022-12-31
Prepayments/Accrued Income
Current
468,870 GBP2023-12-31
383,404 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,391,323 GBP2023-12-31
4,614,976 GBP2022-12-31
Amounts owed to group undertakings
Current
335,022 GBP2023-12-31
326,561 GBP2022-12-31
Corporation Tax Payable
Current
252,756 GBP2023-12-31
95,346 GBP2022-12-31
Other Taxation & Social Security Payable
Current
781,252 GBP2023-12-31
898,639 GBP2022-12-31
Other Creditors
Current
227,082 GBP2023-12-31
219,259 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
245,646 GBP2023-12-31
248,014 GBP2022-12-31
Creditors
Current
6,233,081 GBP2023-12-31
6,402,795 GBP2022-12-31
Equity
Capital redemption reserve
1,070,967 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
571,122 GBP2023-12-31
579,122 GBP2022-12-31
Between two and five year
420,553 GBP2023-12-31
985,465 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
991,675 GBP2023-12-31
1,564,587 GBP2022-12-31
Interest Payable/Similar Charges (Finance Costs)
4,101 GBP2023-01-01 ~ 2023-12-31
138 GBP2022-01-01 ~ 2022-12-31