82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-1,445,261 GBP2023-09-29 ~ 2024-09-30
-1,496,862 GBP2022-10-01 ~ 2023-09-28
Other Interest Receivable/Similar Income (Finance Income)
389,045 GBP2023-09-29 ~ 2024-09-30
306,989 GBP2022-10-01 ~ 2023-09-28
Profit/Loss on Ordinary Activities Before Tax
1,100,575 GBP2023-09-29 ~ 2024-09-30
902,769 GBP2022-10-01 ~ 2023-09-28
Profit/Loss
949,390 GBP2023-09-29 ~ 2024-09-30
766,579 GBP2022-10-01 ~ 2023-09-28
Property, Plant & Equipment
856,702 GBP2024-09-30
991,289 GBP2023-09-28
Investment Property
250,000 GBP2024-09-30
100,040 GBP2023-09-28
Fixed Assets - Investments
200,000 GBP2024-09-30
200,000 GBP2023-09-28
Debtors
7,103,608 GBP2024-09-30
6,308,226 GBP2023-09-28
Cash at bank and in hand
191,135 GBP2024-09-30
334,950 GBP2023-09-28
Current Assets
7,294,743 GBP2024-09-30
6,643,176 GBP2023-09-28
Net Current Assets/Liabilities
2,309,537 GBP2024-09-30
2,114,496 GBP2023-09-28
Total Assets Less Current Liabilities
3,616,239 GBP2024-09-30
3,405,825 GBP2023-09-28
Net Assets/Liabilities
3,616,239 GBP2024-09-30
3,310,763 GBP2023-09-28
Equity
Called up share capital
380,000 GBP2024-09-30
380,000 GBP2023-09-28
380,000 GBP2022-09-30
Share premium
94,081 GBP2024-09-30
94,081 GBP2023-09-28
94,081 GBP2022-09-30
Capital redemption reserve
451,920 GBP2024-09-30
451,920 GBP2023-09-28
451,920 GBP2022-09-30
Retained earnings (accumulated losses)
2,690,238 GBP2024-09-30
2,384,762 GBP2023-09-28
1,618,183 GBP2022-09-30
Equity
3,616,239 GBP2024-09-30
3,310,763 GBP2023-09-28
Profit/Loss
Retained earnings (accumulated losses)
949,390 GBP2023-09-29 ~ 2024-09-30
766,579 GBP2022-10-01 ~ 2023-09-28
Dividends Paid
-643,914 GBP2023-09-29 ~ 2024-09-30
Audit Fees/Expenses
20,000 GBP2023-09-29 ~ 2024-09-30
20,000 GBP2022-10-01 ~ 2023-09-28
Average Number of Employees
102023-09-29 ~ 2024-09-30
92022-10-01 ~ 2023-09-28
Wages/Salaries
690,930 GBP2023-09-29 ~ 2024-09-30
796,507 GBP2022-10-01 ~ 2023-09-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,953 GBP2023-09-29 ~ 2024-09-30
193,253 GBP2022-10-01 ~ 2023-09-28
Staff Costs/Employee Benefits Expense
925,864 GBP2023-09-29 ~ 2024-09-30
1,097,905 GBP2022-10-01 ~ 2023-09-28
Director Remuneration
185,002 GBP2023-09-29 ~ 2024-09-30
188,656 GBP2022-10-01 ~ 2023-09-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,208 GBP2023-09-29 ~ 2024-09-30
-25,760 GBP2022-10-01 ~ 2023-09-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
888,205 GBP2023-09-28
Motor vehicles
412,085 GBP2023-09-28
Property, Plant & Equipment - Gross Cost
1,300,290 GBP2023-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
188,802 GBP2024-09-30
166,590 GBP2023-09-28
Motor vehicles
254,786 GBP2024-09-30
142,411 GBP2023-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
443,588 GBP2024-09-30
309,001 GBP2023-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
112,375 GBP2023-09-29 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,587 GBP2023-09-29 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
699,403 GBP2024-09-30
721,615 GBP2023-09-28
Motor vehicles
157,299 GBP2024-09-30
269,674 GBP2023-09-28
Investment Property - Fair Value Model
250,000 GBP2024-09-30
100,040 GBP2023-09-28
Trade Debtors/Trade Receivables
Current
6,107 GBP2024-09-30
4,245 GBP2023-09-28
Amounts Owed by Group Undertakings
Current
5,975,370 GBP2024-09-30
4,526,360 GBP2023-09-28
Other Debtors
Current
1,060,689 GBP2024-09-30
1,742,752 GBP2023-09-28
Prepayments/Accrued Income
Current
39,268 GBP2024-09-30
34,869 GBP2023-09-28
Debtors - Deferred Tax Asset
Current
22,174 GBP2024-09-30
0 GBP2023-09-28
Bank Borrowings/Overdrafts
Current
1,000,000 GBP2024-09-30
750,000 GBP2023-09-28
Finance Lease Liabilities - Total Present Value
Current
85,875 GBP2024-09-30
116,043 GBP2023-09-28
Trade Creditors/Trade Payables
Current
57,857 GBP2024-09-30
16,599 GBP2023-09-28
Amounts owed to group undertakings
Current
3,312,242 GBP2024-09-30
3,083,695 GBP2023-09-28
Corporation Tax Payable
Current
237,343 GBP2024-09-30
161,950 GBP2023-09-28
Other Taxation & Social Security Payable
Current
123,169 GBP2024-09-30
143,494 GBP2023-09-28
Other Creditors
Current
1,448 GBP2024-09-30
1,431 GBP2023-09-28
Accrued Liabilities/Deferred Income
Current
167,272 GBP2024-09-30
255,468 GBP2023-09-28
Creditors
Current
4,985,206 GBP2024-09-30
4,528,680 GBP2023-09-28
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-09-30
93,028 GBP2023-09-28
Bank Borrowings
1,000,000 GBP2024-09-30
750,000 GBP2023-09-28
Total Borrowings
Current
1,000,000 GBP2024-09-30
750,000 GBP2023-09-28
Minimum gross finance lease payments owing
Amounts falling due within one year
85,875 GBP2024-09-30
116,043 GBP2023-09-28
Minimum gross finance lease payments owing
85,875 GBP2024-09-30
209,071 GBP2023-09-28
Par Value of Share
Class 1 ordinary share
2 GBP2023-09-29 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190,000 shares2024-09-30
19 shares2023-09-28