Intangible Assets
7,600 GBP2023-12-31
15,400 GBP2022-12-31
Property, Plant & Equipment
184,657 GBP2023-12-31
250,054 GBP2022-12-31
Fixed Assets
192,257 GBP2023-12-31
265,454 GBP2022-12-31
Total Inventories
892,071 GBP2023-12-31
497,047 GBP2022-12-31
Debtors
206,372 GBP2023-12-31
191,882 GBP2022-12-31
Cash at bank and in hand
26,996 GBP2023-12-31
416,639 GBP2022-12-31
Current Assets
1,125,439 GBP2023-12-31
1,105,568 GBP2022-12-31
Net Current Assets/Liabilities
269,518 GBP2023-12-31
381,042 GBP2022-12-31
Total Assets Less Current Liabilities
461,775 GBP2023-12-31
646,496 GBP2022-12-31
Net Assets/Liabilities
391,370 GBP2023-12-31
527,871 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
391,270 GBP2023-12-31
527,771 GBP2022-12-31
Equity
391,370 GBP2023-12-31
527,871 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
219,000 GBP2023-12-31
219,000 GBP2022-12-31
Intangible Assets - Gross Cost
219,000 GBP2023-12-31
219,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
211,400 GBP2023-12-31
203,600 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
211,400 GBP2023-12-31
203,600 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,800 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,800 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
7,600 GBP2023-12-31
15,400 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,403 GBP2023-12-31
4,403 GBP2022-12-31
Plant and equipment
139,135 GBP2023-12-31
217,370 GBP2022-12-31
Vehicles
115,765 GBP2023-12-31
147,910 GBP2022-12-31
Tools/Equipment for furniture and fittings
10,869 GBP2023-12-31
4,028 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
270,172 GBP2023-12-31
373,711 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-90,284 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-122,579 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,403 GBP2023-12-31
4,403 GBP2022-12-31
Plant and equipment
31,456 GBP2023-12-31
77,005 GBP2022-12-31
Vehicles
47,344 GBP2023-12-31
40,893 GBP2022-12-31
Tools/Equipment for furniture and fittings
2,312 GBP2023-12-31
1,356 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,515 GBP2023-12-31
123,657 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,811 GBP2023-01-01 ~ 2023-12-31
Vehicles
24,112 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
1,059 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,982 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-64,360 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-103 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
107,679 GBP2023-12-31
140,365 GBP2022-12-31
Vehicles
68,421 GBP2023-12-31
107,017 GBP2022-12-31
Tools/Equipment for furniture and fittings
8,557 GBP2023-12-31
2,672 GBP2022-12-31
Value of work in progress
892,071 GBP2023-12-31
497,047 GBP2022-12-31
Other Debtors
Amounts falling due within one year
198,606 GBP2023-12-31
185,974 GBP2022-12-31
Prepayments/Accrued Income
Amounts falling due within one year
7,766 GBP2023-12-31
5,908 GBP2022-12-31
Debtors
Amounts falling due within one year
206,372 GBP2023-12-31
191,882 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
14,438 GBP2023-12-31
35,121 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,681 GBP2023-12-31
9,870 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
2,646 GBP2023-12-31
63,754 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
10,107 GBP2023-12-31
10,107 GBP2022-12-31
Other Creditors
Amounts falling due within one year
811,824 GBP2023-12-31
600,561 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
6,225 GBP2023-12-31
5,113 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
15,096 GBP2023-12-31
25,780 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
20,224 GBP2023-12-31
30,331 GBP2022-12-31
Net Deferred Tax Liability/Asset
35,085 GBP2023-12-31
62,514 GBP2022-12-31
Advances or credits given to directors
211,656 GBP2023-12-31
-182,648 GBP2023-01-01
Advances or credits made to directors during the period
-56,034 GBP2023-01-01 ~ 2023-12-31
Advances or credits repaid by directors
-450,338 GBP2023-01-01 ~ 2023-12-31