Property, Plant & Equipment
1,682,975 GBP2023-12-31
1,798,537 GBP2022-12-31
Fixed Assets - Investments
35,000 GBP2023-12-31
Fixed Assets
1,717,975 GBP2023-12-31
1,798,537 GBP2022-12-31
Debtors
2,670,043 GBP2023-12-31
2,139,066 GBP2022-12-31
Cash at bank and in hand
155,579 GBP2023-12-31
52,837 GBP2022-12-31
Current Assets
2,825,622 GBP2023-12-31
2,191,903 GBP2022-12-31
Creditors
Current
2,493,848 GBP2023-12-31
1,936,739 GBP2022-12-31
Net Current Assets/Liabilities
331,774 GBP2023-12-31
255,164 GBP2022-12-31
Total Assets Less Current Liabilities
2,049,749 GBP2023-12-31
2,053,701 GBP2022-12-31
Creditors
Non-current
-207,613 GBP2023-12-31
-335,242 GBP2022-12-31
Net Assets/Liabilities
1,512,853 GBP2023-12-31
1,442,840 GBP2022-12-31
Equity
Called up share capital
2,701 GBP2023-12-31
2,701 GBP2022-12-31
Retained earnings (accumulated losses)
1,510,152 GBP2023-12-31
1,440,139 GBP2022-12-31
Equity
1,512,853 GBP2023-12-31
1,442,840 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
204,000 GBP2022-12-31
Other than goodwill
131,829 GBP2022-12-31
Intangible Assets - Gross Cost
335,829 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
204,000 GBP2022-12-31
Other than goodwill
131,829 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
335,829 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
22,545 GBP2023-12-31
22,545 GBP2022-12-31
Plant and equipment
1,492,650 GBP2023-12-31
1,383,021 GBP2022-12-31
Motor vehicles
1,994,182 GBP2023-12-31
2,010,037 GBP2022-12-31
Computers
132,258 GBP2023-12-31
113,995 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,641,635 GBP2023-12-31
3,529,598 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,420 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-211,821 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-222,241 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,889 GBP2023-12-31
4,440 GBP2022-12-31
Plant and equipment
911,456 GBP2023-12-31
744,328 GBP2022-12-31
Motor vehicles
952,997 GBP2023-12-31
903,699 GBP2022-12-31
Computers
89,318 GBP2023-12-31
78,594 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,958,660 GBP2023-12-31
1,731,061 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
449 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
168,865 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
179,705 GBP2023-01-01 ~ 2023-12-31
Computers
10,724 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
359,743 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,737 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-130,407 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-132,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
17,656 GBP2023-12-31
18,105 GBP2022-12-31
Plant and equipment
581,194 GBP2023-12-31
638,693 GBP2022-12-31
Motor vehicles
1,041,185 GBP2023-12-31
1,106,338 GBP2022-12-31
Computers
42,940 GBP2023-12-31
35,401 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
35,000 GBP2023-12-31
Cost valuation
35,000 GBP2023-12-31
Investments in Group Undertakings
35,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,555,984 GBP2023-12-31
1,435,096 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
131,324 GBP2023-12-31
97,880 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
982,735 GBP2023-12-31
606,090 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,670,043 GBP2023-12-31
2,139,066 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
103,794 GBP2023-12-31
109,071 GBP2022-12-31
Trade Creditors/Trade Payables
Current
129,225 GBP2023-12-31
208,754 GBP2022-12-31
Amounts owed to group undertakings
Current
1,322,186 GBP2023-12-31
1,060,136 GBP2022-12-31
Other Taxation & Social Security Payable
Current
405,864 GBP2023-12-31
201,684 GBP2022-12-31
Other Creditors
Current
532,779 GBP2023-12-31
357,094 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
207,613 GBP2023-12-31
335,242 GBP2022-12-31
Between one and five year, hire purchase agreements
207,613 GBP2023-12-31
335,242 GBP2022-12-31
hire purchase agreements
311,407 GBP2023-12-31
444,313 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,169 GBP2023-12-31
5,169 GBP2022-12-31
Between one and five year
4,307 GBP2023-12-31
9,476 GBP2022-12-31
All periods
9,476 GBP2023-12-31
14,645 GBP2022-12-31