Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
2,392 GBP2024-12-31
Property, Plant & Equipment
136,251 GBP2024-12-31
118,721 GBP2023-12-31
Fixed Assets - Investments
27,662,933 GBP2024-12-31
27,662,933 GBP2023-12-31
Fixed Assets
27,801,576 GBP2024-12-31
27,781,654 GBP2023-12-31
Total Inventories
463,850 GBP2024-12-31
418,226 GBP2023-12-31
Debtors
2,557,513 GBP2024-12-31
3,170,517 GBP2023-12-31
Cash at bank and in hand
283 GBP2024-12-31
555,961 GBP2023-12-31
Current Assets
3,021,646 GBP2024-12-31
4,144,704 GBP2023-12-31
Creditors
Current
29,367,616 GBP2024-12-31
28,924,004 GBP2023-12-31
Net Current Assets/Liabilities
-26,345,970 GBP2024-12-31
-24,779,300 GBP2023-12-31
Total Assets Less Current Liabilities
1,455,606 GBP2024-12-31
3,002,354 GBP2023-12-31
Net Assets/Liabilities
1,355,568 GBP2024-12-31
2,896,562 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Capital redemption reserve
1,065,061 GBP2024-12-31
1,065,061 GBP2023-12-31
1,065,061 GBP2022-12-31
Retained earnings (accumulated losses)
290,506 GBP2024-12-31
1,831,500 GBP2023-12-31
-1,282,583 GBP2022-12-31
Equity
1,355,568 GBP2024-12-31
2,896,562 GBP2023-12-31
-217,521 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,540,994 GBP2024-01-01 ~ 2024-12-31
3,114,083 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,540,994 GBP2024-01-01 ~ 2024-12-31
3,114,083 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2012024-01-01 ~ 2024-12-31
2362023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,034,678 GBP2024-12-31
1,034,678 GBP2023-12-31
Intangible Assets - Gross Cost
1,037,492 GBP2024-12-31
1,034,678 GBP2023-12-31
Computer software
2,814 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,034,678 GBP2024-12-31
1,034,678 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,035,100 GBP2024-12-31
1,034,678 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
422 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
93,527 GBP2024-12-31
93,527 GBP2023-12-31
Plant and equipment
102,379 GBP2024-12-31
101,013 GBP2023-12-31
Furniture and fittings
140,101 GBP2024-12-31
94,258 GBP2023-12-31
Motor vehicles
2,351 GBP2024-12-31
2,351 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
338,358 GBP2024-12-31
291,149 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
48,758 GBP2024-12-31
44,082 GBP2023-12-31
Plant and equipment
80,888 GBP2024-12-31
74,253 GBP2023-12-31
Furniture and fittings
70,894 GBP2024-12-31
53,309 GBP2023-12-31
Motor vehicles
1,567 GBP2024-12-31
784 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
202,107 GBP2024-12-31
172,428 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,676 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
6,635 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,585 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
44,769 GBP2024-12-31
49,445 GBP2023-12-31
Plant and equipment
21,491 GBP2024-12-31
26,760 GBP2023-12-31
Furniture and fittings
69,207 GBP2024-12-31
40,949 GBP2023-12-31
Motor vehicles
784 GBP2024-12-31
1,567 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
28,774,933 GBP2023-12-31
Investments in Group Undertakings
27,662,933 GBP2024-12-31
27,662,933 GBP2023-12-31
Finished Goods
463,850 GBP2024-12-31
418,226 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,960,923 GBP2024-12-31
2,031,172 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
42,219 GBP2024-12-31
461,931 GBP2023-12-31
Prepayments
Current
554,371 GBP2024-12-31
677,414 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,557,513 GBP2024-12-31
Amounts falling due within one year, Current
3,170,517 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
218,511 GBP2024-12-31
Trade Creditors/Trade Payables
Current
120,233 GBP2024-12-31
156,235 GBP2023-12-31
Amounts owed to group undertakings
Current
26,270,654 GBP2024-12-31
26,098,149 GBP2023-12-31
Other Taxation & Social Security Payable
Current
56,548 GBP2024-12-31
114,337 GBP2023-12-31
Other Creditors
Current
530,210 GBP2024-12-31
531,429 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,038,306 GBP2024-12-31
1,684,635 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,559 GBP2024-12-31
132,597 GBP2023-12-31
Between one and five year
140,269 GBP2024-12-31
178,960 GBP2023-12-31
More than five year
27,000 GBP2024-12-31
45,000 GBP2023-12-31
All periods
252,828 GBP2024-12-31
356,557 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,492 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,540,994 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-1,540,994 GBP2024-01-01 ~ 2024-12-31