Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
118,721 GBP2023-12-31
107,039 GBP2022-12-31
Fixed Assets - Investments
27,662,933 GBP2023-12-31
27,657,996 GBP2022-12-31
Fixed Assets
27,781,654 GBP2023-12-31
27,765,035 GBP2022-12-31
Total Inventories
418,226 GBP2023-12-31
818,008 GBP2022-12-31
Debtors
3,170,517 GBP2023-12-31
1,803,949 GBP2022-12-31
Cash at bank and in hand
555,961 GBP2023-12-31
Current Assets
4,144,704 GBP2023-12-31
2,621,957 GBP2022-12-31
Creditors
Current
28,924,004 GBP2023-12-31
30,488,350 GBP2022-12-31
Net Current Assets/Liabilities
-24,779,300 GBP2023-12-31
-27,866,393 GBP2022-12-31
Total Assets Less Current Liabilities
3,002,354 GBP2023-12-31
-101,358 GBP2022-12-31
Net Assets/Liabilities
2,896,562 GBP2023-12-31
-217,521 GBP2022-12-31
Equity
2,896,562 GBP2023-12-31
-217,521 GBP2022-12-31
-328,129 GBP2021-12-31
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
1,831,500 GBP2023-12-31
-1,282,583 GBP2022-12-31
-1,393,191 GBP2021-12-31
Capital redemption reserve
1,065,061 GBP2023-12-31
1,065,061 GBP2022-12-31
1,065,061 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,114,083 GBP2023-01-01 ~ 2023-12-31
110,608 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,114,083 GBP2023-01-01 ~ 2023-12-31
110,608 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2362023-01-01 ~ 2023-12-31
2102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,034,678 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,034,678 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
93,527 GBP2023-12-31
93,527 GBP2022-12-31
Plant and equipment
101,013 GBP2023-12-31
86,465 GBP2022-12-31
Furniture and fittings
94,258 GBP2023-12-31
83,579 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
291,149 GBP2023-12-31
263,571 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-10,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,351 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
44,082 GBP2023-12-31
39,406 GBP2022-12-31
Plant and equipment
74,253 GBP2023-12-31
77,865 GBP2022-12-31
Furniture and fittings
53,309 GBP2023-12-31
39,261 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,428 GBP2023-12-31
156,532 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,676 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,034 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,048 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
784 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,542 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
784 GBP2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
49,445 GBP2023-12-31
54,121 GBP2022-12-31
Plant and equipment
26,760 GBP2023-12-31
8,600 GBP2022-12-31
Furniture and fittings
40,949 GBP2023-12-31
44,318 GBP2022-12-31
Motor vehicles
1,567 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
28,774,933 GBP2023-12-31
28,769,996 GBP2022-12-31
Additions to investments
4,937 GBP2023-12-31
Investments in Group Undertakings
27,662,933 GBP2023-12-31
27,657,996 GBP2022-12-31
Finished Goods
418,226 GBP2023-12-31
818,008 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,031,172 GBP2023-12-31
1,238,324 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
461,931 GBP2023-12-31
Other Debtors
Current
20,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
72,255 GBP2022-12-31
Prepayments
Current
677,414 GBP2023-12-31
473,370 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,170,517 GBP2023-12-31
1,803,949 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,974,927 GBP2022-12-31
Trade Creditors/Trade Payables
Current
156,235 GBP2023-12-31
330,825 GBP2022-12-31
Amounts owed to group undertakings
Current
26,098,149 GBP2023-12-31
26,162,717 GBP2022-12-31
Other Taxation & Social Security Payable
Current
114,337 GBP2023-12-31
47,543 GBP2022-12-31
Other Creditors
Current
531,429 GBP2023-12-31
28,792 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,684,635 GBP2023-12-31
1,868,105 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,597 GBP2023-12-31
87,724 GBP2022-12-31
Between one and five year
178,960 GBP2023-12-31
193,985 GBP2022-12-31
More than five year
45,000 GBP2023-12-31
63,000 GBP2022-12-31
All periods
356,557 GBP2023-12-31
344,709 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,492 GBP2023-12-31
2,523 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31