Average Number of Employees
2272024-01-01 ~ 2024-12-31
1982023-01-01 ~ 2023-12-31
Turnover/Revenue
7,523,468 GBP2024-01-01 ~ 2024-12-31
6,887,234 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,816,260 GBP2024-01-01 ~ 2024-12-31
-5,515,488 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,707,208 GBP2024-01-01 ~ 2024-12-31
1,371,746 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,315,525 GBP2024-01-01 ~ 2024-12-31
-2,064,370 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
391,683 GBP2024-01-01 ~ 2024-12-31
-692,624 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
259,074 GBP2024-01-01 ~ 2024-12-31
-842,504 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
274,250 GBP2024-01-01 ~ 2024-12-31
-586,626 GBP2023-01-01 ~ 2023-12-31
Debtors
Current
1,254,796 GBP2024-12-31
1,289,801 GBP2023-12-31
Cash at bank and in hand
345,613 GBP2024-12-31
47,408 GBP2023-12-31
Current Assets
1,600,409 GBP2024-12-31
1,337,209 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,684,456 GBP2024-12-31
-1,645,318 GBP2023-12-31
Net Current Assets/Liabilities
-84,047 GBP2024-12-31
-308,109 GBP2023-12-31
Total Assets Less Current Liabilities
-84,047 GBP2024-12-31
-308,109 GBP2023-12-31
Net Assets/Liabilities
-1,160,865 GBP2024-12-31
-1,435,115 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
-1,160,965 GBP2024-12-31
-1,435,215 GBP2023-12-31
-848,589 GBP2023-01-01
Equity
-1,160,865 GBP2024-12-31
-1,435,115 GBP2023-12-31
-848,489 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
274,250 GBP2024-01-01 ~ 2024-12-31
-586,626 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,000 GBP2024-01-01 ~ 2024-12-31
15,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,113,002 GBP2024-01-01 ~ 2024-12-31
4,854,834 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
555,872 GBP2024-01-01 ~ 2024-12-31
515,637 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,821,108 GBP2024-01-01 ~ 2024-12-31
5,542,772 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
265,000 GBP2024-01-01 ~ 2024-12-31
135,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,276 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
64,769 GBP2024-01-01 ~ 2024-12-31
-228,978 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
888,550 GBP2024-12-31
807,693 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
131,944 GBP2023-12-31
Other Debtors
Current
6,371 GBP2024-12-31
10,402 GBP2023-12-31
Prepayments/Accrued Income
Current
344,599 GBP2024-12-31
339,762 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
15,276 GBP2024-12-31
Bank Borrowings
Current
372,101 GBP2024-12-31
380,115 GBP2023-12-31
Trade Creditors/Trade Payables
Current
233,750 GBP2024-12-31
204,288 GBP2023-12-31
Amounts owed to group undertakings
Current
544,198 GBP2024-12-31
10,000 GBP2023-12-31
Corporation Tax Payable
Current
9,097 GBP2024-12-31
6,478 GBP2023-12-31
Taxation/Social Security Payable
Current
376,775 GBP2024-12-31
985,674 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
148,535 GBP2024-12-31
58,763 GBP2023-12-31
Creditors
Current
1,684,456 GBP2024-12-31
1,645,318 GBP2023-12-31
Bank Borrowings
Non-current
1,076,818 GBP2024-12-31
1,127,006 GBP2023-12-31
Current, Amounts falling due within one year
372,101 GBP2024-12-31
380,115 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
372,101 GBP2024-12-31
380,115 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
1,076,818 GBP2024-12-31
Between two and five year, Non-current
1,127,006 GBP2023-12-31
Total Borrowings
1,448,919 GBP2024-12-31
1,507,121 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,276 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
15,276 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,958 GBP2024-12-31
158,627 GBP2023-12-31
Between one and five year
6,605 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
71,958 GBP2024-12-31
165,232 GBP2023-12-31