Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,791,018 GBP2023-01-01 ~ 2023-12-31
6,586,954 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
336,211 GBP2023-01-01 ~ 2023-12-31
3,183,856 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,454,807 GBP2023-01-01 ~ 2023-12-31
3,403,098 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,040,701 GBP2023-01-01 ~ 2023-12-31
4,733,647 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2023-01-01 ~ 2023-12-31
160 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
36,393 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-354,393 GBP2023-01-01 ~ 2023-12-31
-1,353,861 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-22,618 GBP2023-01-01 ~ 2023-12-31
-266,043 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-331,775 GBP2023-01-01 ~ 2023-12-31
-1,087,818 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-331,775 GBP2023-01-01 ~ 2023-12-31
-1,087,818 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
423,712 GBP2023-12-31
295,670 GBP2022-12-31
Fixed Assets - Investments
4,958,055 GBP2023-12-31
4,958,055 GBP2022-12-31
Fixed Assets
5,381,767 GBP2023-12-31
5,253,725 GBP2022-12-31
Debtors
2,007,242 GBP2023-12-31
1,817,586 GBP2022-12-31
Cash at bank and in hand
52,769 GBP2023-12-31
89,058 GBP2022-12-31
Current Assets
2,060,011 GBP2023-12-31
1,906,644 GBP2022-12-31
Creditors
Current
6,159,589 GBP2023-12-31
5,577,841 GBP2022-12-31
Net Current Assets/Liabilities
-4,099,578 GBP2023-12-31
-3,671,197 GBP2022-12-31
Total Assets Less Current Liabilities
1,282,189 GBP2023-12-31
1,582,528 GBP2022-12-31
Net Assets/Liabilities
1,184,714 GBP2023-12-31
1,516,489 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2021-12-31
Retained earnings (accumulated losses)
1,184,414 GBP2023-12-31
1,516,189 GBP2022-12-31
2,604,007 GBP2021-12-31
Equity
1,184,714 GBP2023-12-31
1,516,489 GBP2022-12-31
2,604,307 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-331,775 GBP2023-01-01 ~ 2023-12-31
-1,087,818 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,124,669 GBP2023-01-01 ~ 2023-12-31
1,521,127 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
166,549 GBP2023-01-01 ~ 2023-12-31
116,219 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
231,221 GBP2023-01-01 ~ 2023-12-31
131,897 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,522,439 GBP2023-01-01 ~ 2023-12-31
1,769,243 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
712023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Director Remuneration
252,893 GBP2023-01-01 ~ 2023-12-31
395,195 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
254,601 GBP2023-01-01 ~ 2023-12-31
185,538 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
24,177 GBP2023-01-01 ~ 2023-12-31
41,050 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-54,054 GBP2023-01-01 ~ 2023-12-31
-247,210 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-88,598 GBP2023-01-01 ~ 2023-12-31
-257,234 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Plant and equipment
79,764 GBP2023-12-31
25,408 GBP2022-12-31
Furniture and fittings
238,631 GBP2023-12-31
207,005 GBP2022-12-31
Computers
974,342 GBP2023-12-31
677,681 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,297,737 GBP2023-12-31
915,094 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Plant and equipment
36,374 GBP2023-12-31
25,125 GBP2022-12-31
Furniture and fittings
190,146 GBP2023-12-31
151,678 GBP2022-12-31
Computers
642,505 GBP2023-12-31
437,621 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
874,025 GBP2023-12-31
619,424 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,249 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
38,468 GBP2023-01-01 ~ 2023-12-31
Computers
204,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,601 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
43,390 GBP2023-12-31
283 GBP2022-12-31
Furniture and fittings
48,485 GBP2023-12-31
55,327 GBP2022-12-31
Computers
331,837 GBP2023-12-31
240,060 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
4,958,055 GBP2022-12-31
Investments in Group Undertakings
4,958,055 GBP2023-12-31
4,958,055 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,170,058 GBP2023-12-31
745,137 GBP2022-12-31
Other Debtors
Current
7,031 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
119,055 GBP2023-12-31
313,444 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
1,655 GBP2022-12-31
Prepayments
Current
718,129 GBP2023-12-31
750,319 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,007,242 GBP2023-12-31
1,817,586 GBP2022-12-31
Trade Creditors/Trade Payables
Current
881,962 GBP2023-12-31
1,800,743 GBP2022-12-31
Amounts owed to group undertakings
Current
4,759,717 GBP2023-12-31
2,931,471 GBP2022-12-31
Other Taxation & Social Security Payable
Current
173,152 GBP2023-12-31
122,151 GBP2022-12-31
Other Creditors
Current
16,917 GBP2023-12-31
89,853 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
312,384 GBP2022-12-31
Accrued Liabilities
Current
327,841 GBP2023-12-31
321,239 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
239,176 GBP2023-12-31
235,028 GBP2022-12-31
Between one and five year
112,006 GBP2023-12-31
180,048 GBP2022-12-31
All periods
351,182 GBP2023-12-31
415,076 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
97,475 GBP2023-12-31
66,039 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35 shares2023-12-31
Class 2 ordinary share
25 shares2023-12-31
Class 3 ordinary share
25 shares2023-12-31
Class 4 ordinary share
15 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-331,775 GBP2023-01-01 ~ 2023-12-31