Average Number of Employees
372023-01-01 ~ 2023-12-31
442022-01-01 ~ 2022-12-31
Property, Plant & Equipment
56,823 GBP2023-12-31
71,680 GBP2022-12-31
Total Inventories
5,313,223 GBP2023-12-31
4,183,725 GBP2022-12-31
Debtors
Current
3,290,103 GBP2023-12-31
2,723,520 GBP2022-12-31
Cash at bank and in hand
198,955 GBP2023-12-31
754,315 GBP2022-12-31
Current Assets
8,802,281 GBP2023-12-31
7,661,560 GBP2022-12-31
Net Current Assets/Liabilities
-6,664,788 GBP2023-12-31
-7,068,179 GBP2022-12-31
Total Assets Less Current Liabilities
-6,607,965 GBP2023-12-31
-6,996,499 GBP2022-12-31
Net Assets/Liabilities
-6,607,965 GBP2023-12-31
-6,996,499 GBP2022-12-31
Equity
Called up share capital
1,085,240 GBP2023-12-31
1,085,240 GBP2022-12-31
Share premium
9,000 GBP2023-12-31
9,000 GBP2022-12-31
Revaluation reserve
26,272 GBP2023-12-31
26,272 GBP2022-12-31
Retained earnings (accumulated losses)
-7,728,477 GBP2023-12-31
-8,117,011 GBP2022-12-31
Equity
-6,607,965 GBP2023-12-31
-6,996,499 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
138,777 GBP2023-12-31
138,777 GBP2022-12-31
Office equipment
546,371 GBP2023-12-31
528,747 GBP2022-12-31
Computers
106,335 GBP2023-12-31
106,335 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
896,746 GBP2023-12-31
879,122 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
103,992 GBP2022-12-31
Office equipment
491,852 GBP2022-12-31
Computers
106,335 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
807,442 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,711 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
16,770 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
32,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,703 GBP2023-12-31
Office equipment
508,622 GBP2023-12-31
Computers
106,335 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
839,923 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
19,074 GBP2023-12-31
34,785 GBP2022-12-31
Office equipment
37,749 GBP2023-12-31
36,895 GBP2022-12-31
Raw materials and consumables
354,062 GBP2023-12-31
336,623 GBP2022-12-31
Value of work in progress
4,229,149 GBP2023-12-31
3,214,771 GBP2022-12-31
Finished Goods/Goods for Resale
730,012 GBP2023-12-31
632,331 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,603 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,842,936 GBP2023-12-31
2,511,960 GBP2022-12-31
Other Debtors
Current
35,183 GBP2023-12-31
Prepayments/Accrued Income
Current
411,984 GBP2023-12-31
174,957 GBP2022-12-31
Other Remaining Borrowings
Current
13,850,000 GBP2023-12-31
13,849,458 GBP2022-12-31
Trade Creditors/Trade Payables
Current
533,773 GBP2023-12-31
291,052 GBP2022-12-31
Taxation/Social Security Payable
Current
154,233 GBP2023-12-31
229,483 GBP2022-12-31
Other Creditors
Current
883,993 GBP2023-12-31
256,598 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
45,070 GBP2023-12-31
103,148 GBP2022-12-31
Creditors
Current
15,467,069 GBP2023-12-31
14,729,739 GBP2022-12-31