Average Number of Employees
402023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Turnover/Revenue
90,063,018 GBP2023-01-01 ~ 2023-12-31
101,193,700 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-80,250,668 GBP2023-01-01 ~ 2023-12-31
-92,508,301 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,812,350 GBP2023-01-01 ~ 2023-12-31
8,685,399 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,110,123 GBP2023-01-01 ~ 2023-12-31
-5,649,588 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,702,227 GBP2023-01-01 ~ 2023-12-31
3,035,811 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
197,398 GBP2023-01-01 ~ 2023-12-31
7 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1 GBP2023-01-01 ~ 2023-12-31
-23 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,899,624 GBP2023-01-01 ~ 2023-12-31
3,035,795 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,209,803 GBP2023-01-01 ~ 2023-12-31
2,411,790 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
32,235 GBP2023-12-31
40,370 GBP2022-12-31
Fixed Assets
32,235 GBP2023-12-31
40,370 GBP2022-12-31
Total Inventories
3,209,509 GBP2023-12-31
4,959,684 GBP2022-12-31
Debtors
Current
27,527,224 GBP2023-12-31
26,540,718 GBP2022-12-31
Cash at bank and in hand
10,785,277 GBP2023-12-31
7,906,428 GBP2022-12-31
Current Assets
41,522,010 GBP2023-12-31
39,406,830 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-34,144,002 GBP2022-12-31
Net Current Assets/Liabilities
7,538,682 GBP2023-12-31
5,262,828 GBP2022-12-31
Total Assets Less Current Liabilities
7,570,917 GBP2023-12-31
5,303,198 GBP2022-12-31
Net Assets/Liabilities
7,563,682 GBP2023-12-31
5,303,198 GBP2022-12-31
Equity
Called up share capital
4 GBP2023-12-31
4 GBP2022-12-31
4 GBP2022-01-01
Other miscellaneous reserve
647,840 GBP2023-12-31
597,159 GBP2022-12-31
165,115 GBP2022-01-01
Retained earnings (accumulated losses)
6,915,838 GBP2023-12-31
4,706,035 GBP2022-12-31
2,294,245 GBP2022-01-01
Equity
7,563,682 GBP2023-12-31
5,303,198 GBP2022-12-31
2,459,364 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,209,803 GBP2023-01-01 ~ 2023-12-31
2,411,790 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
52,500 GBP2023-01-01 ~ 2023-12-31
27,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,310,652 GBP2023-01-01 ~ 2023-12-31
3,302,440 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
579,251 GBP2023-01-01 ~ 2023-12-31
437,559 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,275,643 GBP2023-01-01 ~ 2023-12-31
3,957,327 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
60,351 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,955 GBP2023-01-01 ~ 2023-12-31
-13,033 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
681,992 GBP2023-01-01 ~ 2023-12-31
576,801 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,901 GBP2023-12-31
6,901 GBP2022-12-31
Furniture and fittings
334,682 GBP2023-12-31
334,682 GBP2022-12-31
Computers
108,798 GBP2023-12-31
102,820 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
608,164 GBP2023-12-31
602,186 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,901 GBP2022-12-31
Furniture and fittings
323,372 GBP2022-12-31
Computers
73,760 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
561,816 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
281 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
13,832 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
14,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,901 GBP2023-12-31
Furniture and fittings
323,653 GBP2023-12-31
Computers
87,592 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
575,929 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
11,029 GBP2023-12-31
11,310 GBP2022-12-31
Computers
21,206 GBP2023-12-31
29,060 GBP2022-12-31
Finished Goods/Goods for Resale
3,209,509 GBP2023-12-31
4,959,684 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
27,177,909 GBP2023-12-31
26,341,677 GBP2022-12-31
Other Debtors
Current
235,093 GBP2023-12-31
90,013 GBP2022-12-31
Prepayments/Accrued Income
Current
114,222 GBP2023-12-31
96,378 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
12,650 GBP2022-12-31
Trade Creditors/Trade Payables
Current
817,248 GBP2023-12-31
1,042,337 GBP2022-12-31
Amounts owed to group undertakings
Current
21,028,746 GBP2023-12-31
20,861,109 GBP2022-12-31
Corporation Tax Payable
Current
196,465 GBP2023-12-31
431,262 GBP2022-12-31
Taxation/Social Security Payable
Current
2,823,358 GBP2023-12-31
3,419,764 GBP2022-12-31
Other Creditors
Current
1,870,099 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,117,511 GBP2023-12-31
6,519,431 GBP2022-12-31
Creditors
Current
33,983,328 GBP2023-12-31
34,144,002 GBP2022-12-31
Net Deferred Tax Liability/Asset
-7,235 GBP2023-12-31
12,650 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19,885 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,235 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2023-12-31
4 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
298,678 GBP2023-12-31
305,783 GBP2022-12-31
Between one and five year
896,034 GBP2023-12-31
1,194,712 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,194,712 GBP2023-12-31
1,500,495 GBP2022-12-31