Average Number of Employees
832022-04-01 ~ 2023-03-31
752021-04-01 ~ 2022-03-31
Intangible Assets
28,096 GBP2023-03-31
16,912 GBP2022-03-31
Property, Plant & Equipment
1,055,172 GBP2023-03-31
991,484 GBP2022-03-31
Fixed Assets
1,083,268 GBP2023-03-31
1,008,396 GBP2022-03-31
Debtors
1,717,005 GBP2023-03-31
1,600,588 GBP2022-03-31
Cash at bank and in hand
52,776 GBP2023-03-31
71,450 GBP2022-03-31
Current Assets
1,769,781 GBP2023-03-31
1,672,038 GBP2022-03-31
Creditors
Amounts falling due within one year
3,151,385 GBP2023-03-31
2,889,780 GBP2022-03-31
Net Current Assets/Liabilities
1,381,604 GBP2023-03-31
1,217,742 GBP2022-03-31
Total Assets Less Current Liabilities
-298,336 GBP2023-03-31
-209,346 GBP2022-03-31
Creditors
Amounts falling due after one year
874,391 GBP2023-03-31
1,027,546 GBP2022-03-31
Net Assets/Liabilities
-1,172,727 GBP2023-03-31
-1,236,892 GBP2022-03-31
Equity
Called up share capital
77 GBP2023-03-31
77 GBP2022-03-31
Share premium
1,125 GBP2023-03-31
1,125 GBP2022-03-31
Capital redemption reserve
48 GBP2023-03-31
48 GBP2022-03-31
Retained earnings (accumulated losses)
-1,173,977 GBP2023-03-31
-1,238,142 GBP2022-03-31
Equity
-1,172,727 GBP2023-03-31
-1,236,892 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002022-04-01 ~ 2023-03-31
Furniture and fittings
25.002022-04-01 ~ 2023-03-31
Computers
25.002022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
211,472 GBP2023-03-31
192,040 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
183,376 GBP2023-03-31
175,128 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
8,248 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
354,538 GBP2023-03-31
354,538 GBP2022-03-31
Plant and equipment
15,000 GBP2023-03-31
15,000 GBP2022-03-31
Furniture and fittings
251,058 GBP2023-03-31
231,397 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
4,750,738 GBP2023-03-31
4,215,172 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
274,702 GBP2023-03-31
258,086 GBP2022-03-31
Plant and equipment
15,000 GBP2023-03-31
11,250 GBP2022-03-31
Furniture and fittings
224,017 GBP2023-03-31
187,987 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,695,566 GBP2023-03-31
3,223,688 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,750 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
36,030 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
471,878 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
79,836 GBP2023-03-31
96,452 GBP2022-03-31
Furniture and fittings
27,041 GBP2023-03-31
43,410 GBP2022-03-31
Plant and equipment
3,750 GBP2022-03-31
Trade Debtors/Trade Receivables
596,622 GBP2023-03-31
775,770 GBP2022-03-31
Other Debtors
1,120,383 GBP2023-03-31
824,818 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
557,467 GBP2023-03-31
803,201 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,292,565 GBP2023-03-31
773,759 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
812,690 GBP2023-03-31
777,144 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
377,271 GBP2023-03-31
433,753 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
91,019 GBP2023-03-31
54,837 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
541,329 GBP2023-03-31
765,333 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
133,062 GBP2023-03-31
62,213 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
827,748 GBP2023-03-31
743,507 GBP2022-03-31
Between one and five year
1,849,487 GBP2023-03-31
1,560,431 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,677,235 GBP2023-03-31
2,303,938 GBP2022-03-31