Average Number of Employees
162023-05-01 ~ 2024-04-30
122022-05-01 ~ 2023-04-30
Turnover/Revenue
31,853,630 GBP2023-05-01 ~ 2024-04-30
26,025,465 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-28,375,921 GBP2023-05-01 ~ 2024-04-30
-23,874,942 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,477,709 GBP2023-05-01 ~ 2024-04-30
2,150,523 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,823,418 GBP2023-05-01 ~ 2024-04-30
-1,171,775 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,654,291 GBP2023-05-01 ~ 2024-04-30
978,748 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
353 GBP2023-05-01 ~ 2024-04-30
96 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-4,139 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,650,505 GBP2023-05-01 ~ 2024-04-30
978,844 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
2,597,318 GBP2024-04-30
1,737,846 GBP2023-04-30
1,062,119 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,239,972 GBP2023-05-01 ~ 2024-04-30
782,555 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-380,500 GBP2023-05-01 ~ 2024-04-30
-382,027 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
53,065 GBP2024-04-30
59,722 GBP2023-04-30
Fixed Assets - Investments
2,353 GBP2024-04-30
2,353 GBP2023-04-30
Fixed Assets
55,418 GBP2024-04-30
62,075 GBP2023-04-30
Total Inventories
4,763,172 GBP2024-04-30
3,348,132 GBP2023-04-30
Debtors
Current
6,264,964 GBP2024-04-30
4,561,642 GBP2023-04-30
Cash at bank and in hand
1,067,010 GBP2024-04-30
145,851 GBP2023-04-30
Current Assets
12,095,146 GBP2024-04-30
8,055,625 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-9,511,242 GBP2024-04-30
-6,331,590 GBP2023-04-30
Net Current Assets/Liabilities
2,583,904 GBP2024-04-30
1,724,035 GBP2023-04-30
Total Assets Less Current Liabilities
2,639,322 GBP2024-04-30
1,786,110 GBP2023-04-30
Net Assets/Liabilities
2,630,651 GBP2024-04-30
1,771,179 GBP2023-04-30
Equity
Called up share capital
33,333 GBP2024-04-30
33,333 GBP2023-04-30
Equity
2,630,651 GBP2024-04-30
1,771,179 GBP2023-04-30
Profit/Loss
1,239,972 GBP2023-05-01 ~ 2024-04-30
782,555 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
12,739 GBP2023-05-01 ~ 2024-04-30
12,994 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
1,067,010 GBP2024-04-30
145,851 GBP2023-04-30
480,218 GBP2022-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Furniture and fittings
02023-05-01 ~ 2024-04-30
Computers
02023-05-01 ~ 2024-04-30
Audit Fees/Expenses
22,500 GBP2023-05-01 ~ 2024-04-30
20,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
613,179 GBP2023-05-01 ~ 2024-04-30
439,083 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
59,820 GBP2023-05-01 ~ 2024-04-30
42,579 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
845,704 GBP2023-05-01 ~ 2024-04-30
490,722 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
46,680 GBP2023-05-01 ~ 2024-04-30
59,062 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,260 GBP2023-05-01 ~ 2024-04-30
2,582 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
412,626 GBP2023-05-01 ~ 2024-04-30
190,806 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2024-04-30
40,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,000 GBP2024-04-30
40,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,467 GBP2024-04-30
1,467 GBP2023-04-30
Furniture and fittings
85,121 GBP2024-04-30
81,184 GBP2023-04-30
Computers
40,671 GBP2024-04-30
40,671 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
147,645 GBP2024-04-30
141,563 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
909 GBP2023-04-30
Furniture and fittings
54,225 GBP2023-04-30
Computers
26,707 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
81,841 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
140 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
7,105 GBP2023-05-01 ~ 2024-04-30
Computers, Owned/Freehold
3,491 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
12,739 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,049 GBP2024-04-30
Furniture and fittings
61,330 GBP2024-04-30
Computers
30,198 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,580 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
418 GBP2024-04-30
558 GBP2023-04-30
Furniture and fittings
23,791 GBP2024-04-30
26,959 GBP2023-04-30
Computers
10,473 GBP2024-04-30
13,964 GBP2023-04-30
Finished Goods/Goods for Resale
4,763,172 GBP2024-04-30
3,348,132 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
5,199,162 GBP2024-04-30
3,977,007 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
703,335 GBP2024-04-30
345,619 GBP2023-04-30
Other Debtors
Current
232,040 GBP2024-04-30
184,750 GBP2023-04-30
Prepayments/Accrued Income
Current
126,237 GBP2024-04-30
40,964 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
10,619 GBP2023-04-30
Trade Creditors/Trade Payables
Current
4,919,834 GBP2024-04-30
2,979,642 GBP2023-04-30
Amounts owed to group undertakings
Current
129,000 GBP2023-04-30
Corporation Tax Payable
Current
416,793 GBP2024-04-30
258,260 GBP2023-04-30
Taxation/Social Security Payable
Current
6,560 GBP2023-04-30
Other Creditors
Current
17,806 GBP2024-04-30
1,978 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
91,565 GBP2024-04-30
75,479 GBP2023-04-30
Creditors
Current
9,511,242 GBP2024-04-30
6,331,590 GBP2023-04-30
Net Deferred Tax Liability/Asset
8,671 GBP2024-04-30
14,931 GBP2023-04-30
12,349 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,260 GBP2023-05-01 ~ 2024-04-30
2,582 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
8,671 GBP2024-04-30
14,931 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,333 shares2024-04-30
33,333 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,876 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,876 GBP2023-04-30