Average Number of Employees
10872023-02-20 ~ 2024-02-25
9162022-02-21 ~ 2023-02-19
Turnover/Revenue
71,095,349 GBP2023-02-20 ~ 2024-02-25
58,322,487 GBP2022-02-21 ~ 2023-02-19
Cost of Sales
-14,781,193 GBP2023-02-20 ~ 2024-02-25
-12,683,029 GBP2022-02-21 ~ 2023-02-19
Gross Profit/Loss
56,314,156 GBP2023-02-20 ~ 2024-02-25
45,639,458 GBP2022-02-21 ~ 2023-02-19
Administrative Expenses
-52,298,133 GBP2023-02-20 ~ 2024-02-25
-42,347,074 GBP2022-02-21 ~ 2023-02-19
Operating Profit/Loss
4,023,212 GBP2023-02-20 ~ 2024-02-25
2,183,116 GBP2022-02-21 ~ 2023-02-19
Other Interest Receivable/Similar Income (Finance Income)
368,989 GBP2023-02-20 ~ 2024-02-25
75,375 GBP2022-02-21 ~ 2023-02-19
Interest Payable/Similar Charges (Finance Costs)
-778,048 GBP2023-02-20 ~ 2024-02-25
-421,101 GBP2022-02-21 ~ 2023-02-19
Profit/Loss on Ordinary Activities Before Tax
3,614,153 GBP2023-02-20 ~ 2024-02-25
1,837,390 GBP2022-02-21 ~ 2023-02-19
Profit/Loss
2,689,981 GBP2023-02-20 ~ 2024-02-25
1,710,085 GBP2022-02-21 ~ 2023-02-19
Comprehensive Income/Expense
2,689,981 GBP2023-02-20 ~ 2024-02-25
1,710,085 GBP2022-02-21 ~ 2023-02-19
Property, Plant & Equipment
17,586,231 GBP2024-02-25
14,122,915 GBP2023-02-19
Fixed Assets - Investments
1 GBP2024-02-25
1 GBP2023-02-19
Fixed Assets
17,586,232 GBP2024-02-25
14,122,916 GBP2023-02-19
Total Inventories
607,201 GBP2024-02-25
652,735 GBP2023-02-19
Debtors
Non-current
8,037,297 GBP2024-02-25
3,240,065 GBP2023-02-19
Current
1,609,468 GBP2024-02-25
1,268,258 GBP2023-02-19
Cash at bank and in hand
7,651,022 GBP2024-02-25
9,990,617 GBP2023-02-19
Current Assets
17,904,988 GBP2024-02-25
15,151,675 GBP2023-02-19
Creditors
Current, Amounts falling due within one year
-11,619,245 GBP2024-02-25
Net Current Assets/Liabilities
6,285,743 GBP2024-02-25
4,846,381 GBP2023-02-19
Total Assets Less Current Liabilities
23,871,975 GBP2024-02-25
18,969,297 GBP2023-02-19
Creditors
Non-current, Amounts falling due after one year
-18,022,073 GBP2024-02-25
-11,296,671 GBP2023-02-19
Net Assets/Liabilities
4,139,220 GBP2024-02-25
6,060,032 GBP2023-02-19
Equity
Called up share capital
100 GBP2024-02-25
100 GBP2023-02-19
100 GBP2022-02-21
Retained earnings (accumulated losses)
4,139,120 GBP2024-02-25
6,059,932 GBP2023-02-19
4,349,847 GBP2022-02-21
Equity
4,139,220 GBP2024-02-25
6,060,032 GBP2023-02-19
4,349,947 GBP2022-02-21
Profit/Loss
Retained earnings (accumulated losses)
2,689,981 GBP2023-02-20 ~ 2024-02-25
1,710,085 GBP2022-02-21 ~ 2023-02-19
Dividends Paid
Retained earnings (accumulated losses)
-4,610,793 GBP2023-02-20 ~ 2024-02-25
Dividends Paid
-4,610,793 GBP2023-02-20 ~ 2024-02-25
Audit Fees/Expenses
30,800 GBP2023-02-20 ~ 2024-02-25
28,800 GBP2022-02-21 ~ 2023-02-19
Wages/Salaries
25,847,751 GBP2023-02-20 ~ 2024-02-25
20,993,465 GBP2022-02-21 ~ 2023-02-19
Social Security Costs
301,555 GBP2023-02-20 ~ 2024-02-25
242,837 GBP2022-02-21 ~ 2023-02-19
Staff Costs/Employee Benefits Expense
26,527,534 GBP2023-02-20 ~ 2024-02-25
21,531,458 GBP2022-02-21 ~ 2023-02-19
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
889,420 GBP2023-02-20 ~ 2024-02-25
Tax Expense/Credit at Applicable Tax Rate
880,158 GBP2023-02-20 ~ 2024-02-25
349,104 GBP2022-02-21 ~ 2023-02-19
Dividends Paid on Shares
4,610,793 GBP2023-02-20 ~ 2024-02-25
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,202,599 GBP2024-02-25
7,791,426 GBP2023-02-19
Property, Plant & Equipment - Gross Cost
32,914,074 GBP2024-02-25
27,728,510 GBP2023-02-19
Property, Plant & Equipment - Other Disposals
Plant and equipment
-177,655 GBP2023-02-20 ~ 2024-02-25
Property, Plant & Equipment - Other Disposals
-868,940 GBP2023-02-20 ~ 2024-02-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,807,447 GBP2023-02-19
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,605,595 GBP2023-02-19
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,290,161 GBP2023-02-20 ~ 2024-02-25
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-173,213 GBP2023-02-20 ~ 2024-02-25
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-567,913 GBP2023-02-20 ~ 2024-02-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,456,032 GBP2024-02-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,327,843 GBP2024-02-25
Property, Plant & Equipment
Plant and equipment
2,746,567 GBP2024-02-25
1,983,979 GBP2023-02-19
Raw materials and consumables
607,201 GBP2024-02-25
652,735 GBP2023-02-19
Trade Debtors/Trade Receivables
Current
80,436 GBP2024-02-25
Other Debtors
Current
493,200 GBP2024-02-25
339,788 GBP2023-02-19
Prepayments/Accrued Income
Current
795,518 GBP2024-02-25
928,470 GBP2023-02-19
Amount of corporation tax that is recoverable
Current
240,314 GBP2024-02-25
Trade Creditors/Trade Payables
Current
3,457,330 GBP2024-02-25
3,498,858 GBP2023-02-19
Amounts owed to group undertakings
Current
363,737 GBP2023-02-19
Corporation Tax Payable
Current
575,084 GBP2023-02-19
Taxation/Social Security Payable
Current
2,255,914 GBP2024-02-25
1,878,705 GBP2023-02-19
Other Creditors
Current
1,129,483 GBP2024-02-25
532,290 GBP2023-02-19
Accrued Liabilities/Deferred Income
Current
4,776,518 GBP2024-02-25
3,456,620 GBP2023-02-19
Creditors
Current
11,619,245 GBP2024-02-25
10,305,294 GBP2023-02-19
Amounts owed to group undertakings
Non-current
18,022,073 GBP2024-02-25
11,296,671 GBP2023-02-19
Net Deferred Tax Liability/Asset
-1,710,682 GBP2024-02-25
-821,262 GBP2023-02-19
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-889,420 GBP2023-02-20 ~ 2024-02-25
Deferred Tax Liabilities
Accelerated tax depreciation
1,710,682 GBP2024-02-25
821,262 GBP2023-02-19
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-02-25
100 shares2023-02-19
Par Value of Share
Class 1 ordinary share
1.002023-02-20 ~ 2024-02-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,781,365 GBP2024-02-25
3,884,054 GBP2023-02-19
Between one and five year
12,612,423 GBP2024-02-25
10,521,154 GBP2023-02-19
More than five year
29,423,250 GBP2024-02-25
25,233,038 GBP2023-02-19
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,817,038 GBP2024-02-25
39,638,246 GBP2023-02-19