Average Number of Employees
72024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets
19,771 GBP2024-12-31
62,148 GBP2023-12-31
Property, Plant & Equipment
4,514 GBP2024-12-31
1,332 GBP2023-12-31
Fixed Assets - Investments
101 GBP2023-12-31
Fixed Assets
24,285 GBP2024-12-31
63,581 GBP2023-12-31
Total Inventories
2,270,545 GBP2024-12-31
1,942,188 GBP2023-12-31
Debtors
Non-current
93,750 GBP2024-12-31
219,750 GBP2023-12-31
Current
1,017,862 GBP2024-12-31
1,571,362 GBP2023-12-31
Cash at bank and in hand
490,547 GBP2024-12-31
550,330 GBP2023-12-31
Current Assets
3,872,704 GBP2024-12-31
4,283,630 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,469,849 GBP2024-12-31
-1,860,994 GBP2023-12-31
Net Current Assets/Liabilities
2,402,855 GBP2024-12-31
2,422,636 GBP2023-12-31
Total Assets Less Current Liabilities
2,427,140 GBP2024-12-31
2,486,217 GBP2023-12-31
Net Assets/Liabilities
2,427,140 GBP2024-12-31
2,486,217 GBP2023-12-31
Equity
Called up share capital
225 GBP2024-12-31
225 GBP2023-12-31
225 GBP2023-01-01
Share premium
3,249,775 GBP2024-12-31
3,249,775 GBP2023-12-31
3,249,775 GBP2023-01-01
Other miscellaneous reserve
950,000 GBP2024-12-31
950,000 GBP2023-12-31
950,000 GBP2023-01-01
Retained earnings (accumulated losses)
-1,772,860 GBP2024-12-31
-1,713,783 GBP2023-12-31
-1,612,282 GBP2023-01-01
Equity
2,427,140 GBP2024-12-31
2,486,217 GBP2023-12-31
2,587,718 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-59,077 GBP2024-01-01 ~ 2024-12-31
-101,501 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-59,077 GBP2024-01-01 ~ 2024-12-31
-101,501 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-59,077 GBP2024-01-01 ~ 2024-12-31
-101,501 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-59,077 GBP2024-01-01 ~ 2024-12-31
-101,501 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
17,895 GBP2024-12-31
17,895 GBP2023-12-31
Computers
37,857 GBP2024-12-31
33,631 GBP2023-12-31
Other
15,213 GBP2024-12-31
15,213 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
70,965 GBP2024-12-31
66,739 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
17,895 GBP2023-12-31
Computers
33,054 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
65,407 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
726 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
17,895 GBP2024-12-31
Computers
33,780 GBP2024-12-31
Other
14,776 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,451 GBP2024-12-31
Property, Plant & Equipment
Computers
4,077 GBP2024-12-31
577 GBP2023-12-31
Other
437 GBP2024-12-31
755 GBP2023-12-31
Investments in Subsidiaries
101 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
814,724 GBP2024-12-31
1,376,177 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
107,189 GBP2024-12-31
Other Debtors
Current
16,688 GBP2024-12-31
21,653 GBP2023-12-31
Prepayments/Accrued Income
Current
23,011 GBP2024-12-31
43,282 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
56,250 GBP2024-12-31
130,250 GBP2023-12-31
Trade Creditors/Trade Payables
Current
374,054 GBP2024-12-31
255,496 GBP2023-12-31
Amounts owed to group undertakings
Current
785,345 GBP2024-12-31
1,287,656 GBP2023-12-31
Corporation Tax Payable
Current
353 GBP2024-12-31
353 GBP2023-12-31
Taxation/Social Security Payable
Current
173,564 GBP2024-12-31
36,633 GBP2023-12-31
Other Creditors
Current
140 GBP2024-12-31
737 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
136,393 GBP2024-12-31
280,119 GBP2023-12-31
Creditors
Current
1,469,849 GBP2024-12-31
1,860,994 GBP2023-12-31
Net Deferred Tax Liability/Asset
150,000 GBP2024-12-31
350,000 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-200,000 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
205 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31