Average Number of Employees
62025-01-01 ~ 2025-12-31
72024-01-01 ~ 2024-12-31
Intangible Assets
10,298 GBP2025-12-31
19,771 GBP2024-12-31
Property, Plant & Equipment
2,662 GBP2025-12-31
4,514 GBP2024-12-31
Fixed Assets
12,960 GBP2025-12-31
24,285 GBP2024-12-31
Total Inventories
908,220 GBP2025-12-31
2,270,545 GBP2024-12-31
Debtors
Non-current
93,750 GBP2025-12-31
93,750 GBP2024-12-31
Current
739,559 GBP2025-12-31
1,017,862 GBP2024-12-31
Cash at bank and in hand
966,390 GBP2025-12-31
490,547 GBP2024-12-31
Current Assets
2,707,919 GBP2025-12-31
3,872,704 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-575,743 GBP2025-12-31
-1,469,849 GBP2024-12-31
Net Current Assets/Liabilities
2,132,176 GBP2025-12-31
2,402,855 GBP2024-12-31
Total Assets Less Current Liabilities
2,145,136 GBP2025-12-31
2,427,140 GBP2024-12-31
Net Assets/Liabilities
2,145,136 GBP2025-12-31
2,427,140 GBP2024-12-31
Equity
Called up share capital
225 GBP2025-12-31
225 GBP2024-12-31
225 GBP2024-01-01
Share premium
3,249,775 GBP2025-12-31
3,249,775 GBP2024-12-31
3,249,775 GBP2024-01-01
Other miscellaneous reserve
950,000 GBP2025-12-31
950,000 GBP2024-12-31
950,000 GBP2024-01-01
Retained earnings (accumulated losses)
-2,054,864 GBP2025-12-31
-1,772,860 GBP2024-12-31
-1,713,783 GBP2024-01-01
Equity
2,145,136 GBP2025-12-31
2,427,140 GBP2024-12-31
2,486,217 GBP2024-01-01
Profit/Loss
Retained earnings (accumulated losses)
-282,004 GBP2025-01-01 ~ 2025-12-31
-59,077 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-282,004 GBP2025-01-01 ~ 2025-12-31
-59,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332025-01-01 ~ 2025-12-31
Computers
332025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
17,895 GBP2025-12-31
17,895 GBP2024-12-31
Computers
37,857 GBP2025-12-31
37,857 GBP2024-12-31
Other
15,213 GBP2025-12-31
15,213 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
70,965 GBP2025-12-31
70,965 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
17,895 GBP2025-12-31
17,895 GBP2024-12-31
Computers
35,247 GBP2025-12-31
33,780 GBP2024-12-31
Other
15,161 GBP2025-12-31
14,776 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,303 GBP2025-12-31
66,451 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,852 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Computers
2,610 GBP2025-12-31
4,077 GBP2024-12-31
Other
52 GBP2025-12-31
437 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
635,161 GBP2025-12-31
814,724 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
107,189 GBP2024-12-31
Other Debtors
Current
25,846 GBP2025-12-31
16,688 GBP2024-12-31
Prepayments/Accrued Income
Current
22,302 GBP2025-12-31
23,011 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
56,250 GBP2025-12-31
56,250 GBP2024-12-31
Trade Creditors/Trade Payables
Current
377,986 GBP2025-12-31
374,054 GBP2024-12-31
Amounts owed to group undertakings
Current
31,709 GBP2025-12-31
785,345 GBP2024-12-31
Corporation Tax Payable
Current
353 GBP2025-12-31
353 GBP2024-12-31
Taxation/Social Security Payable
Current
55,340 GBP2025-12-31
173,564 GBP2024-12-31
Other Creditors
Current
140 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
110,355 GBP2025-12-31
136,393 GBP2024-12-31
Creditors
Current
575,743 GBP2025-12-31
1,469,849 GBP2024-12-31
Net Deferred Tax Liability/Asset
150,000 GBP2025-12-31
150,000 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
205 shares2025-12-31
Par Value of Share
Class 1 ordinary share
1.002025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2025-12-31
Par Value of Share
Class 2 ordinary share
1.002025-01-01 ~ 2025-12-31