Average Number of Employees
02024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
6,459,731 GBP2024-01-01 ~ 2024-12-31
6,873,658 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,449,177 GBP2024-01-01 ~ 2024-12-31
-4,418,697 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,010,554 GBP2024-01-01 ~ 2024-12-31
2,454,961 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-403,941 GBP2024-01-01 ~ 2024-12-31
-477,021 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,463,451 GBP2024-01-01 ~ 2024-12-31
-2,803,816 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-856,838 GBP2024-01-01 ~ 2024-12-31
-825,876 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
268,623 GBP2024-01-01 ~ 2024-12-31
264,590 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-588,215 GBP2024-01-01 ~ 2024-12-31
-561,286 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-446,186 GBP2024-01-01 ~ 2024-12-31
-447,057 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-446,186 GBP2024-01-01 ~ 2024-12-31
-447,057 GBP2023-01-01 ~ 2023-12-31
Total Inventories
810,190 GBP2024-12-31
661,004 GBP2023-12-31
Debtors
8,461,574 GBP2024-12-31
9,966,364 GBP2023-12-31
Cash at bank and in hand
17,101 GBP2023-12-31
Current Assets
9,271,764 GBP2024-12-31
10,644,469 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,188,596 GBP2024-12-31
-3,038,041 GBP2023-12-31
Net Current Assets/Liabilities
7,083,168 GBP2024-12-31
7,606,428 GBP2023-12-31
Total Assets Less Current Liabilities
7,083,168 GBP2024-12-31
7,606,428 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Share premium
5,147,527 GBP2024-12-31
5,147,527 GBP2023-12-31
5,147,527 GBP2023-01-01
Retained earnings (accumulated losses)
1,285,827 GBP2024-12-31
1,732,013 GBP2023-12-31
2,179,070 GBP2023-01-01
Equity
6,434,354 GBP2024-12-31
6,880,540 GBP2023-12-31
7,327,597 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-446,186 GBP2024-01-01 ~ 2024-12-31
-447,057 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-446,186 GBP2024-01-01 ~ 2024-12-31
-447,057 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
329,511 GBP2024-01-01 ~ 2024-12-31
268,727 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
38,732 GBP2024-01-01 ~ 2024-12-31
30,300 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
388,601 GBP2024-01-01 ~ 2024-12-31
318,127 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-147,054 GBP2024-01-01 ~ 2024-12-31
-131,902 GBP2023-01-01 ~ 2023-12-31
Value of work in progress
348,949 GBP2024-12-31
242,565 GBP2023-12-31
Finished Goods/Goods for Resale
461,241 GBP2024-12-31
418,439 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
802 GBP2024-12-31
28,317 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,498,091 GBP2024-12-31
8,816,529 GBP2023-12-31
Other Debtors
Current
39,658 GBP2024-12-31
7 GBP2023-12-31
Prepayments/Accrued Income
Current
17,303 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
150,077 GBP2024-12-31
133,954 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,443 GBP2024-12-31
1,558 GBP2023-12-31
Debtors
Current
8,461,574 GBP2024-12-31
9,966,364 GBP2023-12-31
Trade Creditors/Trade Payables
Current
416,801 GBP2024-12-31
637,397 GBP2023-12-31
Amounts owed to group undertakings
Current
172,312 GBP2024-12-31
2,332 GBP2023-12-31
Other Taxation & Social Security Payable
Current
393 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,030,700 GBP2024-12-31
1,831,791 GBP2023-12-31
Creditors
Current
2,188,596 GBP2024-12-31
3,038,041 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
398,076 GBP2024-12-31
505,826 GBP2023-12-31
Creditors
Non-current
398,076 GBP2024-12-31
505,826 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31