82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
371,140 GBP2022-01-01 ~ 2022-12-31
818,540 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
69,271 GBP2022-01-01 ~ 2022-12-31
114,615 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
301,869 GBP2022-01-01 ~ 2022-12-31
703,925 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
404,609 GBP2022-01-01 ~ 2022-12-31
1,031,320 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
40,331 GBP2022-01-01 ~ 2022-12-31
-141,088 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,334 GBP2022-01-01 ~ 2022-12-31
4,015 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
44,665 GBP2022-01-01 ~ 2022-12-31
-137,073 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,998 GBP2022-01-01 ~ 2022-12-31
6,405 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
41,667 GBP2022-01-01 ~ 2022-12-31
-143,478 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
41,667 GBP2022-01-01 ~ 2022-12-31
-143,478 GBP2021-01-01 ~ 2021-12-31
Debtors
284,955 GBP2022-12-31
339,044 GBP2021-12-31
Creditors
Current
454 GBP2022-12-31
95,737 GBP2021-12-31
Net Current Assets/Liabilities
284,501 GBP2022-12-31
243,307 GBP2021-12-31
Total Assets Less Current Liabilities
284,501 GBP2022-12-31
243,307 GBP2021-12-31
Net Assets/Liabilities
284,501 GBP2022-12-31
242,834 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
284,401 GBP2022-12-31
242,734 GBP2021-12-31
636,212 GBP2020-12-31
Equity
284,501 GBP2022-12-31
242,834 GBP2021-12-31
636,312 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-250,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
41,667 GBP2022-01-01 ~ 2022-12-31
-143,478 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
216,215 GBP2022-01-01 ~ 2022-12-31
544,789 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
24,169 GBP2022-01-01 ~ 2022-12-31
60,757 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,487 GBP2022-01-01 ~ 2022-12-31
10,923 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
244,871 GBP2022-01-01 ~ 2022-12-31
616,469 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
42022-01-01 ~ 2022-12-31
112021-01-01 ~ 2021-12-31
Director Remuneration
62,500 GBP2022-01-01 ~ 2022-12-31
150,000 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
7,500 GBP2022-01-01 ~ 2022-12-31
9,000 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
7,508 GBP2022-01-01 ~ 2022-12-31
5,142 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
550,000 GBP2021-12-31
Development expenditure
1 GBP2021-12-31
Intangible Assets - Gross Cost
550,001 GBP2021-12-31
Intangible assets - Disposals
Net goodwill
-550,000 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals
-550,001 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
550,000 GBP2021-12-31
Development expenditure
1 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
550,001 GBP2021-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-550,000 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-550,001 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
61,476 GBP2021-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-61,476 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
61,476 GBP2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-61,476 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
129,428 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
284,955 GBP2022-12-31
153,501 GBP2021-12-31
Other Debtors
Current
49,875 GBP2021-12-31
Prepayments/Accrued Income
Current
6,240 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
284,955 GBP2022-12-31
339,044 GBP2021-12-31
Trade Creditors/Trade Payables
Current
8,281 GBP2021-12-31
Amounts owed to group undertakings
Current
454 GBP2022-12-31
13,256 GBP2021-12-31
Corporation Tax Payable
Current
-180 GBP2021-12-31
Other Taxation & Social Security Payable
Current
16,610 GBP2021-12-31
Other Creditors
Current
3,271 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
45,016 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,781 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
473 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
41,667 GBP2022-01-01 ~ 2022-12-31