Property, Plant & Equipment
757,258 GBP2024-12-31
754,731 GBP2023-12-31
Debtors
2,275,504 GBP2024-12-31
2,213,594 GBP2023-12-31
Cash at bank and in hand
2,017,875 GBP2024-12-31
1,697,642 GBP2023-12-31
Current Assets
5,266,973 GBP2024-12-31
4,678,233 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,241,030 GBP2024-12-31
Net Current Assets/Liabilities
4,025,943 GBP2024-12-31
3,538,502 GBP2023-12-31
Total Assets Less Current Liabilities
4,783,201 GBP2024-12-31
4,293,233 GBP2023-12-31
Net Assets/Liabilities
4,698,201 GBP2024-12-31
4,231,733 GBP2023-12-31
Equity
Called up share capital
5,100,000 GBP2024-12-31
5,100,000 GBP2023-12-31
Retained earnings (accumulated losses)
-401,799 GBP2024-12-31
-868,267 GBP2023-12-31
Equity
4,698,201 GBP2024-12-31
4,231,733 GBP2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,579,963 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,579,963 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,496,684 GBP2024-12-31
5,197,509 GBP2023-12-31
Furniture and fittings
337,995 GBP2024-12-31
317,527 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,834,679 GBP2024-12-31
5,515,036 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,804,022 GBP2024-12-31
4,522,392 GBP2023-12-31
Furniture and fittings
273,399 GBP2024-12-31
237,913 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,077,421 GBP2024-12-31
4,760,305 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
281,630 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
36,733 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
318,363 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
692,662 GBP2024-12-31
675,117 GBP2023-12-31
Furniture and fittings
64,596 GBP2024-12-31
79,614 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
762,059 GBP2024-12-31
811,961 GBP2023-12-31
Prepayments/Accrued Income
Current
1,513,445 GBP2024-12-31
1,401,633 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,275,504 GBP2024-12-31
Amounts falling due within one year, Current
2,213,594 GBP2023-12-31
Trade Creditors/Trade Payables
Current
69,864 GBP2024-12-31
67,632 GBP2023-12-31
Amounts owed to group undertakings
Current
501,058 GBP2024-12-31
356,872 GBP2023-12-31
Corporation Tax Payable
Current
69,179 GBP2024-12-31
91,699 GBP2023-12-31
Other Taxation & Social Security Payable
Current
248,367 GBP2024-12-31
250,897 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
352,562 GBP2024-12-31
372,631 GBP2023-12-31
Creditors
Current
1,241,030 GBP2024-12-31
1,139,731 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2024-12-31
51,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
218,114 GBP2024-12-31
209,148 GBP2023-12-31