Property, Plant & Equipment
754,731 GBP2023-12-31
810,923 GBP2022-12-31
Debtors
2,213,594 GBP2023-12-31
2,142,485 GBP2022-12-31
Cash at bank and in hand
1,697,642 GBP2023-12-31
1,254,241 GBP2022-12-31
Current Assets
4,678,233 GBP2023-12-31
4,161,726 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,139,731 GBP2023-12-31
-1,102,758 GBP2022-12-31
Net Current Assets/Liabilities
3,538,502 GBP2023-12-31
3,058,968 GBP2022-12-31
Total Assets Less Current Liabilities
4,293,233 GBP2023-12-31
3,869,891 GBP2022-12-31
Net Assets/Liabilities
4,231,733 GBP2023-12-31
3,822,291 GBP2022-12-31
Equity
Called up share capital
5,100,000 GBP2023-12-31
5,100,000 GBP2022-12-31
Retained earnings (accumulated losses)
-868,267 GBP2023-12-31
-1,277,709 GBP2022-12-31
Equity
4,231,733 GBP2023-12-31
3,822,291 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,579,963 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,579,963 GBP2022-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,197,509 GBP2023-12-31
4,950,835 GBP2022-12-31
Furniture and fittings
317,527 GBP2023-12-31
264,745 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,515,036 GBP2023-12-31
5,215,580 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,522,392 GBP2023-12-31
4,194,179 GBP2022-12-31
Furniture and fittings
237,913 GBP2023-12-31
210,478 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,760,305 GBP2023-12-31
4,404,657 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
328,213 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
27,435 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
355,648 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
675,117 GBP2023-12-31
756,656 GBP2022-12-31
Furniture and fittings
79,614 GBP2023-12-31
54,267 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
811,961 GBP2023-12-31
1,218,931 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
7,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,401,633 GBP2023-12-31
916,554 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,213,594 GBP2023-12-31
2,142,485 GBP2022-12-31
Trade Creditors/Trade Payables
Current
67,632 GBP2023-12-31
36,862 GBP2022-12-31
Amounts owed to group undertakings
Current
356,872 GBP2023-12-31
281,652 GBP2022-12-31
Corporation Tax Payable
Current
91,699 GBP2023-12-31
32,876 GBP2022-12-31
Other Taxation & Social Security Payable
Current
250,897 GBP2023-12-31
375,151 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
372,631 GBP2023-12-31
376,217 GBP2022-12-31
Creditors
Current
1,139,731 GBP2023-12-31
1,102,758 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
209,148 GBP2023-12-31
247,096 GBP2022-12-31