Turnover/Revenue
25,973,597 GBP2023-01-01 ~ 2023-12-31
26,406,488 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-22,481,583 GBP2023-01-01 ~ 2023-12-31
-22,778,295 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,492,014 GBP2023-01-01 ~ 2023-12-31
3,628,193 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,237,571 GBP2023-01-01 ~ 2023-12-31
-1,727,656 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,254,443 GBP2023-01-01 ~ 2023-12-31
1,900,537 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,184 GBP2023-01-01 ~ 2023-12-31
6,862 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,264,374 GBP2023-01-01 ~ 2023-12-31
1,897,495 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
961,810 GBP2023-01-01 ~ 2023-12-31
1,537,571 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
149,672 GBP2023-12-31
175,751 GBP2022-12-31
Total Inventories
2,156,301 GBP2023-12-31
2,255,597 GBP2022-12-31
Debtors
Current
3,889,405 GBP2023-12-31
2,515,634 GBP2022-12-31
Cash at bank and in hand
1,325,336 GBP2023-12-31
2,125,072 GBP2022-12-31
Current Assets
7,371,042 GBP2023-12-31
6,896,303 GBP2022-12-31
Net Current Assets/Liabilities
6,834,629 GBP2023-12-31
6,246,740 GBP2022-12-31
Total Assets Less Current Liabilities
6,984,301 GBP2023-12-31
6,422,491 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-83,333 GBP2023-12-31
-133,333 GBP2022-12-31
Net Assets/Liabilities
6,900,968 GBP2023-12-31
6,289,158 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
200 GBP2021-12-31
Retained earnings (accumulated losses)
6,900,768 GBP2023-12-31
6,288,958 GBP2022-12-31
6,101,387 GBP2021-12-31
Equity
6,900,968 GBP2023-12-31
6,289,158 GBP2022-12-31
6,101,587 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
961,810 GBP2023-01-01 ~ 2023-12-31
1,537,571 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-01-01 ~ 2023-12-31
-1,350,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-350,000 GBP2023-01-01 ~ 2023-12-31
-1,350,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
31,107 GBP2023-01-01 ~ 2023-12-31
30,313 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,060,051 GBP2023-01-01 ~ 2023-12-31
1,074,822 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
105,872 GBP2023-01-01 ~ 2023-12-31
113,770 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,594,220 GBP2023-01-01 ~ 2023-12-31
1,209,789 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
42023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Director Remuneration
19,752 GBP2023-01-01 ~ 2023-12-31
19,596 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Intangible Assets - Gross Cost
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
447,635 GBP2023-12-31
447,635 GBP2022-12-31
Tools/Equipment for furniture and fittings
129,738 GBP2023-12-31
124,710 GBP2022-12-31
Motor vehicles
23,950 GBP2023-12-31
23,950 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
601,323 GBP2023-12-31
596,295 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
343,251 GBP2023-12-31
324,827 GBP2022-12-31
Tools/Equipment for furniture and fittings
84,950 GBP2023-12-31
76,767 GBP2022-12-31
Motor vehicles
23,450 GBP2023-12-31
18,950 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,651 GBP2023-12-31
420,544 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,424 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
8,183 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,107 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
104,384 GBP2023-12-31
122,808 GBP2022-12-31
Tools/Equipment for furniture and fittings
44,788 GBP2023-12-31
47,943 GBP2022-12-31
Motor vehicles
500 GBP2023-12-31
5,000 GBP2022-12-31
Other types of inventories not specified separately
2,156,301 GBP2023-12-31
2,255,597 GBP2022-12-31
Trade Debtors/Trade Receivables
19,500 GBP2022-12-31
Other Debtors
3,874,953 GBP2023-12-31
2,477,118 GBP2022-12-31
Prepayments
14,452 GBP2023-12-31
19,016 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,889,405 GBP2023-12-31
2,515,634 GBP2022-12-31
Cash and Cash Equivalents
1,325,336 GBP2023-12-31
2,125,072 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
59,632 GBP2023-12-31
36,968 GBP2022-12-31
Taxation/Social Security Payable
166,634 GBP2023-12-31
183,595 GBP2022-12-31
Other Creditors
94,681 GBP2023-12-31
151,792 GBP2022-12-31
Corporation Tax Payable
126,318 GBP2023-12-31
179,930 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
83,333 GBP2023-12-31
133,333 GBP2022-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Non-current
83,333 GBP2023-12-31
133,333 GBP2022-12-31
Dividend per share (interim)
1,750.002023-01-01 ~ 2023-12-31
6,750.002022-01-01 ~ 2022-12-31