Average Number of Employees
512024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,989,020 GBP2024-12-31
2,083,165 GBP2023-12-31
Fixed Assets - Investments
22,727 GBP2024-12-31
22,727 GBP2023-12-31
Fixed Assets
2,011,747 GBP2024-12-31
2,105,892 GBP2023-12-31
Total Inventories
10,250,537 GBP2024-12-31
10,511,875 GBP2023-12-31
Debtors
Current
11,054,391 GBP2024-12-31
14,039,058 GBP2023-12-31
Cash at bank and in hand
12,325,569 GBP2024-12-31
7,733,073 GBP2023-12-31
Current Assets
33,630,497 GBP2024-12-31
32,284,006 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,354,250 GBP2023-12-31
Net Current Assets/Liabilities
23,638,605 GBP2024-12-31
22,929,756 GBP2023-12-31
Total Assets Less Current Liabilities
25,650,352 GBP2024-12-31
25,035,648 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,048,908 GBP2023-12-31
Net Assets/Liabilities
24,647,256 GBP2024-12-31
23,968,370 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
5,010,863 GBP2023-12-31
5,010,863 GBP2023-01-01
Capital redemption reserve
5,010,861 GBP2024-12-31
Retained earnings (accumulated losses)
19,636,393 GBP2024-12-31
18,957,507 GBP2023-12-31
11,577,350 GBP2023-01-01
Profit/Loss
6,889,747 GBP2024-01-01 ~ 2024-12-31
7,380,157 GBP2023-01-01 ~ 2023-12-31
Equity
24,647,256 GBP2024-12-31
23,968,370 GBP2023-12-31
16,588,213 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,889,747 GBP2024-01-01 ~ 2024-12-31
7,380,157 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,889,747 GBP2024-01-01 ~ 2024-12-31
7,380,157 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
6,889,747 GBP2024-01-01 ~ 2024-12-31
7,380,157 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-1,200,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
256,946 GBP2024-12-31
252,304 GBP2023-12-31
Other
93,820 GBP2024-12-31
84,935 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,414,451 GBP2024-12-31
2,400,924 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
192,865 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
317,759 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
49,745 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
107,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
242,610 GBP2024-12-31
Other
73,858 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
425,430 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
14,336 GBP2024-12-31
59,439 GBP2023-12-31
Other
19,962 GBP2024-12-31
28,280 GBP2023-12-31
Land and buildings
1,954,723 GBP2024-12-31
1,995,446 GBP2023-12-31
Finished Goods/Goods for Resale
10,250,537 GBP2024-12-31
10,511,875 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
581,173 GBP2024-12-31
301,225 GBP2023-12-31
Other Debtors
Current
2,078,143 GBP2024-12-31
1,995,135 GBP2023-12-31
Prepayments/Accrued Income
Current
1,122,848 GBP2024-12-31
1,375,786 GBP2023-12-31
Cash and Cash Equivalents
12,325,569 GBP2024-12-31
7,733,073 GBP2023-12-31
Bank Borrowings
Current
101,197 GBP2024-12-31
101,197 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,741,047 GBP2024-12-31
5,076,536 GBP2023-12-31
Amounts owed to group undertakings
Current
552,481 GBP2024-12-31
202,556 GBP2023-12-31
Corporation Tax Payable
Current
1,051,067 GBP2024-12-31
1,160,193 GBP2023-12-31
Taxation/Social Security Payable
Current
240,169 GBP2024-12-31
231,813 GBP2023-12-31
Other Creditors
Current
430,770 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
2,875,161 GBP2024-12-31
2,581,955 GBP2023-12-31
Creditors
Current
9,991,892 GBP2024-12-31
9,354,250 GBP2023-12-31
Bank Borrowings
Non-current
997,440 GBP2024-12-31
1,048,908 GBP2023-12-31
Creditors
Non-current
997,440 GBP2024-12-31
1,048,908 GBP2023-12-31
Net Deferred Tax Liability/Asset
-5,656 GBP2024-12-31
-18,370 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,714 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,656 GBP2024-12-31
-18,370 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,010,861 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,245 GBP2024-12-31
149,643 GBP2023-12-31
Between one and five year
56,649 GBP2024-12-31
205,009 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
171,894 GBP2024-12-31
354,652 GBP2023-12-31