Property, Plant & Equipment
978,614 GBP2024-12-31
962,223 GBP2023-12-31
Debtors
903,388 GBP2024-12-31
1,143,176 GBP2023-12-31
Cash at bank and in hand
722,568 GBP2024-12-31
748,793 GBP2023-12-31
Current Assets
2,377,261 GBP2024-12-31
2,556,652 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-837,744 GBP2024-12-31
-873,023 GBP2023-12-31
Net Current Assets/Liabilities
1,539,517 GBP2024-12-31
1,683,629 GBP2023-12-31
Total Assets Less Current Liabilities
2,518,131 GBP2024-12-31
2,645,852 GBP2023-12-31
Net Assets/Liabilities
1,963,675 GBP2024-12-31
2,127,432 GBP2023-12-31
Equity
Called up share capital
400 GBP2024-12-31
400 GBP2023-12-31
Retained earnings (accumulated losses)
1,963,275 GBP2024-12-31
2,127,032 GBP2023-12-31
Equity
1,963,675 GBP2024-12-31
2,127,432 GBP2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
630,801 GBP2024-12-31
630,801 GBP2023-12-31
Furniture and fittings
304,142 GBP2024-12-31
267,656 GBP2023-12-31
Motor vehicles
427,460 GBP2024-12-31
347,615 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,362,403 GBP2024-12-31
1,246,072 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
167,737 GBP2024-12-31
126,276 GBP2023-12-31
Motor vehicles
201,543 GBP2024-12-31
150,634 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
383,789 GBP2024-12-31
283,849 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,570 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
41,461 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
50,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,940 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
616,292 GBP2024-12-31
Furniture and fittings
136,405 GBP2024-12-31
141,380 GBP2023-12-31
Motor vehicles
225,917 GBP2024-12-31
196,981 GBP2023-12-31
Land and buildings, Owned/Freehold
623,862 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
405,377 GBP2024-12-31
468,373 GBP2023-12-31
Amounts Owed By Related Parties
317,404 GBP2024-12-31
Current
465,231 GBP2023-12-31
Other Debtors
Amounts falling due within one year
180,607 GBP2024-12-31
209,572 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
903,388 GBP2024-12-31
1,143,176 GBP2023-12-31
Trade Creditors/Trade Payables
Current
583,609 GBP2024-12-31
587,427 GBP2023-12-31
Other Taxation & Social Security Payable
Current
157,784 GBP2024-12-31
194,909 GBP2023-12-31
Creditors
Current
837,744 GBP2024-12-31
873,023 GBP2023-12-31
Bank Borrowings
354,516 GBP2024-12-31
373,491 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
400 GBP2024-12-31
400 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
240,625 GBP2024-12-31
313,750 GBP2023-12-31