Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
37,294,204 GBP2023-04-01 ~ 2024-03-31
31,314,259 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-31,786,544 GBP2023-04-01 ~ 2024-03-31
-26,433,485 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,507,660 GBP2023-04-01 ~ 2024-03-31
4,880,774 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,756,565 GBP2023-04-01 ~ 2024-03-31
-3,803,260 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
757,345 GBP2023-04-01 ~ 2024-03-31
1,110,456 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,282 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
630,351 GBP2023-04-01 ~ 2024-03-31
1,015,206 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
428,444 GBP2023-04-01 ~ 2024-03-31
797,779 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
428,444 GBP2023-04-01 ~ 2024-03-31
797,779 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
56,885 GBP2024-03-31
72,488 GBP2023-03-31
Property, Plant & Equipment
161,548 GBP2024-03-31
190,864 GBP2023-03-31
Fixed Assets
218,433 GBP2024-03-31
263,352 GBP2023-03-31
Debtors
7,328,351 GBP2024-03-31
5,889,430 GBP2023-03-31
Cash at bank and in hand
832,737 GBP2024-03-31
1,241,694 GBP2023-03-31
Current Assets
8,161,088 GBP2024-03-31
7,131,124 GBP2023-03-31
Creditors
Current
6,716,943 GBP2024-03-31
5,255,379 GBP2023-03-31
Net Current Assets/Liabilities
1,444,145 GBP2024-03-31
1,875,745 GBP2023-03-31
Total Assets Less Current Liabilities
1,662,578 GBP2024-03-31
2,139,097 GBP2023-03-31
Creditors
Non-current
-628,925 GBP2024-03-31
-943,416 GBP2023-03-31
Net Assets/Liabilities
988,653 GBP2024-03-31
1,139,681 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
988,651 GBP2024-03-31
1,139,679 GBP2023-03-31
1,086,953 GBP2022-03-31
Equity
988,653 GBP2024-03-31
1,139,681 GBP2023-03-31
1,114,532 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-579,472 GBP2023-04-01 ~ 2024-03-31
-772,630 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-579,472 GBP2023-04-01 ~ 2024-03-31
-772,630 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
428,444 GBP2023-04-01 ~ 2024-03-31
797,779 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,976,188 GBP2023-04-01 ~ 2024-03-31
2,502,083 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
318,119 GBP2023-04-01 ~ 2024-03-31
288,214 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,389 GBP2023-04-01 ~ 2024-03-31
30,386 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,326,696 GBP2023-04-01 ~ 2024-03-31
2,820,683 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
462023-04-01 ~ 2024-03-31
392022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
46,944 GBP2023-04-01 ~ 2024-03-31
72,175 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,550 GBP2023-04-01 ~ 2024-03-31
12,900 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
212,907 GBP2023-04-01 ~ 2024-03-31
228,427 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
157,588 GBP2023-04-01 ~ 2024-03-31
192,889 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
103,478 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
350,162 GBP2024-03-31
345,722 GBP2023-03-31
Furniture and fittings
148,767 GBP2024-03-31
148,767 GBP2023-03-31
Computers
115,383 GBP2024-03-31
102,195 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
614,312 GBP2024-03-31
596,684 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
241,869 GBP2024-03-31
211,913 GBP2023-03-31
Furniture and fittings
137,732 GBP2024-03-31
134,401 GBP2023-03-31
Computers
73,163 GBP2024-03-31
59,506 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
452,764 GBP2024-03-31
405,820 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,956 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,331 GBP2023-04-01 ~ 2024-03-31
Computers
13,657 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,944 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
108,293 GBP2024-03-31
133,809 GBP2023-03-31
Furniture and fittings
11,035 GBP2024-03-31
14,366 GBP2023-03-31
Computers
42,220 GBP2024-03-31
42,689 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,976,703 GBP2024-03-31
5,733,702 GBP2023-03-31
Other Debtors
Current
351,648 GBP2024-03-31
155,728 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,328,351 GBP2024-03-31
5,889,430 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
279,791 GBP2024-03-31
265,300 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,752,611 GBP2024-03-31
1,196,345 GBP2023-03-31
Amounts owed to group undertakings
Current
296,187 GBP2024-03-31
69,826 GBP2023-03-31
Corporation Tax Payable
Current
2,509 GBP2024-03-31
Other Taxation & Social Security Payable
Current
739,892 GBP2024-03-31
561,658 GBP2023-03-31
Other Creditors
Current
3,645,953 GBP2024-03-31
3,162,250 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
628,925 GBP2024-03-31
943,416 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
279,791 GBP2024-03-31
265,300 GBP2023-03-31
Non-current, Between one and two years
279,791 GBP2024-03-31
265,300 GBP2023-03-31
Non-current, Between two and five year
349,134 GBP2024-03-31
678,116 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,630 GBP2024-03-31
161,241 GBP2023-03-31
Between one and five year
154,282 GBP2024-03-31
243,019 GBP2023-03-31
All periods
303,912 GBP2024-03-31
404,260 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,000 GBP2024-03-31
56,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31