Administrative Expenses
-1,122,062 GBP2024-01-01 ~ 2024-12-31
-1,236,710 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
1,547 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-30 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-631,474 GBP2024-01-01 ~ 2024-12-31
-967,387 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-631,474 GBP2024-01-01 ~ 2024-12-31
-967,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,326,989 GBP2024-12-31
6,721,992 GBP2023-12-31
Debtors
340,163 GBP2024-12-31
399,525 GBP2023-12-31
Cash at bank and in hand
356,670 GBP2024-12-31
48,718 GBP2023-12-31
Current Assets
766,063 GBP2024-12-31
507,429 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,258,245 GBP2024-12-31
-8,772,286 GBP2023-12-31
Net Current Assets/Liabilities
-9,492,182 GBP2024-12-31
-8,264,857 GBP2023-12-31
Total Assets Less Current Liabilities
-2,165,193 GBP2024-12-31
-1,542,865 GBP2023-12-31
Net Assets/Liabilities
-2,227,951 GBP2024-12-31
-1,596,477 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-2,227,952 GBP2024-12-31
-1,596,478 GBP2023-12-31
-629,091 GBP2022-12-31
Equity
-2,227,951 GBP2024-12-31
-1,596,477 GBP2023-12-31
-629,090 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-631,474 GBP2024-01-01 ~ 2024-12-31
-967,387 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,000 GBP2024-01-01 ~ 2024-12-31
8,800 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
872024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Wages/Salaries
1,629,914 GBP2024-01-01 ~ 2024-12-31
1,543,793 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,472 GBP2024-01-01 ~ 2024-12-31
25,662 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,776,585 GBP2024-01-01 ~ 2024-12-31
1,694,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,970,663 GBP2023-12-31
Furniture and fittings
1,335,540 GBP2024-12-31
1,012,071 GBP2023-12-31
Computers
175,086 GBP2024-12-31
164,645 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,042,101 GBP2024-12-31
7,147,379 GBP2023-12-31
Owned/Freehold, Land and buildings
6,531,475 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
125,444 GBP2023-12-31
Furniture and fittings
418,333 GBP2024-12-31
254,014 GBP2023-12-31
Computers
80,624 GBP2024-12-31
45,929 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
715,112 GBP2024-12-31
425,387 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
164,319 GBP2024-01-01 ~ 2024-12-31
Computers
34,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
289,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,315,320 GBP2024-12-31
Furniture and fittings
917,207 GBP2024-12-31
758,057 GBP2023-12-31
Computers
94,462 GBP2024-12-31
118,716 GBP2023-12-31
Land and buildings, Owned/Freehold
5,845,219 GBP2023-12-31
Finished Goods/Goods for Resale
69,230 GBP2024-12-31
59,186 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
27,043 GBP2024-12-31
17,902 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
24,976 GBP2023-12-31
Other Debtors
Current
298,172 GBP2024-12-31
314,412 GBP2023-12-31
Prepayments/Accrued Income
Current
14,948 GBP2024-12-31
42,235 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
340,163 GBP2024-12-31
399,525 GBP2023-12-31
Trade Creditors/Trade Payables
Current
315,672 GBP2024-12-31
183,264 GBP2023-12-31
Amounts owed to group undertakings
Current
9,533,197 GBP2024-12-31
8,167,375 GBP2023-12-31
Corporation Tax Payable
Current
100 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
119,602 GBP2024-12-31
99,685 GBP2023-12-31
Other Creditors
Current
122,311 GBP2024-12-31
119,759 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
167,363 GBP2024-12-31
202,203 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31