74909 - Other Professional, Scientific And Technical Activities N.e.c.
Accrued Liabilities/Deferred Income
2,627,522 GBP2024-03-31
2,495,528 GBP2023-03-31
Average Number of Employees
752023-04-01 ~ 2024-03-31
682022-04-01 ~ 2023-03-31
Turnover/Revenue
17,442,103 GBP2023-04-01 ~ 2024-03-31
15,283,272 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,701,519 GBP2023-04-01 ~ 2024-03-31
-8,780,018 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,740,584 GBP2023-04-01 ~ 2024-03-31
6,503,254 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-4,424,073 GBP2023-04-01 ~ 2024-03-31
-3,951,594 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,608,715 GBP2023-04-01 ~ 2024-03-31
-1,448,487 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,768,249 GBP2023-04-01 ~ 2024-03-31
1,155,824 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
172,357 GBP2023-04-01 ~ 2024-03-31
20,625 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,921,112 GBP2023-04-01 ~ 2024-03-31
1,154,296 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,438,819 GBP2023-04-01 ~ 2024-03-31
936,319 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
1,984,904 GBP2024-03-31
999,534 GBP2023-03-31
Total Inventories
2,827,789 GBP2024-03-31
3,892,342 GBP2023-03-31
Debtors
Current
8,800,554 GBP2024-03-31
8,322,389 GBP2023-03-31
Cash at bank and in hand
220,212 GBP2024-03-31
137,414 GBP2023-03-31
Current Assets
11,848,555 GBP2024-03-31
12,352,145 GBP2023-03-31
Trade Creditors/Trade Payables
-2,154,561 GBP2024-03-31
-2,654,832 GBP2023-03-31
Creditors
-512,594 GBP2024-03-31
-178,355 GBP2023-03-31
Net Current Assets/Liabilities
7,078,757 GBP2024-03-31
7,262,255 GBP2023-03-31
Total Assets Less Current Liabilities
9,063,661 GBP2024-03-31
8,261,789 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,411,141 GBP2024-03-31
-834,142 GBP2023-03-31
Net Assets/Liabilities
7,127,641 GBP2024-03-31
7,188,822 GBP2023-03-31
Equity
Called up share capital
696,278 GBP2024-03-31
696,278 GBP2023-03-31
696,278 GBP2022-04-01
Retained earnings (accumulated losses)
6,431,363 GBP2024-03-31
6,492,544 GBP2023-03-31
5,556,225 GBP2022-04-01
Equity
7,127,641 GBP2024-03-31
7,188,822 GBP2023-03-31
6,252,503 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,438,819 GBP2023-04-01 ~ 2024-03-31
936,319 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
6,317 GBP2023-04-01 ~ 2024-03-31
11,245 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
39,200 GBP2023-04-01 ~ 2024-03-31
39,200 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,280,717 GBP2023-04-01 ~ 2024-03-31
3,719,427 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
550,325 GBP2023-04-01 ~ 2024-03-31
524,748 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,252,001 GBP2023-04-01 ~ 2024-03-31
4,608,678 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
198,653 GBP2023-04-01 ~ 2024-03-31
161,319 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
480,278 GBP2023-04-01 ~ 2024-03-31
219,316 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,962,651 GBP2024-03-31
2,247,796 GBP2023-03-31
Plant and equipment
222,663 GBP2024-03-31
215,754 GBP2023-03-31
Furniture and fittings
134,579 GBP2024-03-31
120,794 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
215,754 GBP2023-03-31
Furniture and fittings
114,616 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
328 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
5,989 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
216,082 GBP2024-03-31
Furniture and fittings
120,605 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,777,399 GBP2024-03-31
3,041,850 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-660,962 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,091,115 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
402,955 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-660,962 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,833,108 GBP2024-03-31
Finished Goods/Goods for Resale
2,827,789 GBP2024-03-31
3,892,342 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,250,434 GBP2024-03-31
3,594,187 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,173,896 GBP2024-03-31
4,492,561 GBP2023-03-31
Other Debtors
Current
125,767 GBP2024-03-31
35,997 GBP2023-03-31
Prepayments/Accrued Income
Current
250,457 GBP2024-03-31
199,644 GBP2023-03-31
Trade Creditors/Trade Payables
Current
779,661 GBP2024-03-31
1,048,246 GBP2023-03-31
Corporation Tax Payable
Current
221,433 GBP2023-03-31
Other Creditors
Current
778,764 GBP2024-03-31
895,117 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
596,136 GBP2024-03-31
490,036 GBP2023-03-31
Creditors
Current
2,154,561 GBP2024-03-31
2,654,832 GBP2023-03-31
Net Deferred Tax Liability/Asset
40,613 GBP2024-03-31
48,799 GBP2023-03-31
46,165 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,186 GBP2023-04-01 ~ 2024-03-31
2,634 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
24,257 GBP2024-03-31
33,792 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
696,278 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31