Average Number of Employees
72024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Intangible Assets
5,471 GBP2025-03-31
6,559 GBP2024-03-31
Property, Plant & Equipment
132,118 GBP2025-03-31
120,436 GBP2024-03-31
Fixed Assets
137,589 GBP2025-03-31
126,995 GBP2024-03-31
Total Inventories
176,525 GBP2025-03-31
155,485 GBP2024-03-31
Debtors
443,607 GBP2025-03-31
205,290 GBP2024-03-31
Cash at bank and in hand
38,372 GBP2025-03-31
118,565 GBP2024-03-31
Current Assets
658,504 GBP2025-03-31
479,340 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-370,212 GBP2024-03-31
Net Current Assets/Liabilities
-12,976 GBP2025-03-31
109,128 GBP2024-03-31
Total Assets Less Current Liabilities
124,613 GBP2025-03-31
236,123 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-12,500 GBP2024-03-31
Net Assets/Liabilities
122,113 GBP2025-03-31
223,623 GBP2024-03-31
Equity
Called up share capital
409,373 GBP2025-03-31
409,373 GBP2024-03-31
Share premium
37,971 GBP2025-03-31
37,971 GBP2024-03-31
Retained earnings (accumulated losses)
-325,231 GBP2025-03-31
-223,721 GBP2024-03-31
Equity
122,113 GBP2025-03-31
223,623 GBP2024-03-31
Intangible Assets - Gross Cost
Development expenditure
458,326 GBP2025-03-31
455,576 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
452,855 GBP2025-03-31
449,016 GBP2024-03-31
Intangible Assets
Development expenditure
5,471 GBP2025-03-31
6,559 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
124,038 GBP2025-03-31
118,438 GBP2024-03-31
Motor vehicles
58,503 GBP2025-03-31
58,503 GBP2024-03-31
Furniture and fittings
10,291 GBP2025-03-31
10,291 GBP2024-03-31
Office equipment
5,098 GBP2025-03-31
5,098 GBP2024-03-31
Computers
80,634 GBP2025-03-31
74,245 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Computers
-2,631 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
118,808 GBP2025-03-31
117,616 GBP2024-03-31
Motor vehicles
24,395 GBP2025-03-31
12,694 GBP2024-03-31
Furniture and fittings
10,291 GBP2025-03-31
10,289 GBP2024-03-31
Office equipment
5,098 GBP2025-03-31
5,098 GBP2024-03-31
Computers
66,079 GBP2025-03-31
62,290 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,701 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-2,144 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
5,230 GBP2025-03-31
821 GBP2024-03-31
Motor vehicles
34,108 GBP2025-03-31
45,809 GBP2024-03-31
Computers
14,555 GBP2025-03-31
11,955 GBP2024-03-31
Furniture and fittings
2 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Other
330,758 GBP2025-03-31
295,599 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
609,322 GBP2025-03-31
562,174 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Other
-5,742 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-8,373 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
252,533 GBP2025-03-31
233,750 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
477,204 GBP2025-03-31
441,737 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
43,353 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-5,742 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,886 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Other
78,225 GBP2025-03-31
61,849 GBP2024-03-31
Value of work in progress
134,657 GBP2025-03-31
111,789 GBP2024-03-31
Finished Goods/Goods for Resale
41,868 GBP2025-03-31
43,696 GBP2024-03-31
Other Debtors
Non-current
4,163 GBP2025-03-31
13,381 GBP2024-03-31
Debtors
Non-current
4,163 GBP2025-03-31
13,381 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
276,539 GBP2025-03-31
124,655 GBP2024-03-31
Other Debtors
Current
40,341 GBP2025-03-31
20,721 GBP2024-03-31
Prepayments/Accrued Income
Current
122,564 GBP2025-03-31
46,533 GBP2024-03-31
Debtors
Current
443,607 GBP2025-03-31
205,290 GBP2024-03-31
Cash and Cash Equivalents
38,372 GBP2025-03-31
118,565 GBP2024-03-31
Bank Borrowings
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
84,858 GBP2025-03-31
20,949 GBP2024-03-31
Taxation/Social Security Payable
Current
36,422 GBP2025-03-31
29,130 GBP2024-03-31
Other Creditors
Current
66,001 GBP2025-03-31
17,445 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
474,199 GBP2025-03-31
292,688 GBP2024-03-31
Creditors
Current
671,480 GBP2025-03-31
370,212 GBP2024-03-31
Bank Borrowings
Non-current
2,500 GBP2025-03-31
12,500 GBP2024-03-31
Creditors
Non-current
2,500 GBP2025-03-31
12,500 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
2,500 GBP2025-03-31
10,000 GBP2024-03-31
Between two and five year, Non-current
2,500 GBP2024-03-31
Total Borrowings
12,500 GBP2025-03-31
22,500 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,528,090 shares2025-03-31
5,528,090 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.052024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
58,579 shares2025-03-31
58,579 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0.052024-04-01 ~ 2025-03-31