94990 - Activities Of Other Membership Organisations N.e.c.
Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Intangible Assets
408,431 GBP2024-05-31
341,879 GBP2023-05-31
Property, Plant & Equipment
57,905 GBP2024-05-31
76,836 GBP2023-05-31
Fixed Assets
466,336 GBP2024-05-31
418,715 GBP2023-05-31
Total Inventories
23,584 GBP2024-05-31
13,691 GBP2023-05-31
Debtors
840,618 GBP2024-05-31
906,459 GBP2023-05-31
Cash at bank and in hand
1,929,426 GBP2024-05-31
1,596,649 GBP2023-05-31
Current Assets
2,793,628 GBP2024-05-31
2,516,799 GBP2023-05-31
Creditors
Current
669,889 GBP2024-05-31
791,837 GBP2023-05-31
Net Current Assets/Liabilities
2,123,739 GBP2024-05-31
1,724,962 GBP2023-05-31
Total Assets Less Current Liabilities
2,590,075 GBP2024-05-31
2,143,677 GBP2023-05-31
Creditors
Non-current
-2,743 GBP2024-05-31
-16,830 GBP2023-05-31
Net Assets/Liabilities
2,584,861 GBP2024-05-31
2,118,264 GBP2023-05-31
Equity
Called up share capital
1 GBP2024-05-31
1 GBP2023-05-31
Retained earnings (accumulated losses)
2,584,860 GBP2024-05-31
2,118,263 GBP2023-05-31
Equity
2,584,861 GBP2024-05-31
2,118,264 GBP2023-05-31
Average Number of Employees
302023-06-01 ~ 2024-05-31
302022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
175,000 GBP2024-05-31
175,000 GBP2023-05-31
Computer software
465,706 GBP2024-05-31
307,709 GBP2023-05-31
Intangible Assets - Gross Cost
643,706 GBP2024-05-31
482,709 GBP2023-05-31
Patents/Trademarks/Licences/Concessions
3,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
52,500 GBP2024-05-31
35,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
235,275 GBP2024-05-31
140,830 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,500 GBP2023-06-01 ~ 2024-05-31
Patents/Trademarks/Licences/Concessions
600 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
94,445 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
600 GBP2024-05-31
Intangible Assets
Net goodwill
122,500 GBP2024-05-31
140,000 GBP2023-05-31
Patents/Trademarks/Licences/Concessions
2,400 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,160 GBP2024-05-31
6,811 GBP2023-05-31
Furniture and fittings
114,968 GBP2024-05-31
110,580 GBP2023-05-31
Computers
52,609 GBP2024-05-31
94,861 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
249,926 GBP2024-05-31
284,441 GBP2023-05-31
Property, Plant & Equipment - Disposals
Computers
-42,555 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-42,555 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,476 GBP2024-05-31
2,723 GBP2023-05-31
Furniture and fittings
80,075 GBP2024-05-31
71,879 GBP2023-05-31
Computers
35,281 GBP2024-05-31
60,814 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
192,021 GBP2024-05-31
207,605 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,753 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
8,196 GBP2023-06-01 ~ 2024-05-31
Computers
16,153 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,102 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-41,686 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,686 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
5,684 GBP2024-05-31
4,088 GBP2023-05-31
Furniture and fittings
34,893 GBP2024-05-31
38,701 GBP2023-05-31
Computers
17,328 GBP2024-05-31
34,047 GBP2023-05-31
Merchandise
23,584 GBP2024-05-31
13,691 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
685,384 GBP2024-05-31
734,924 GBP2023-05-31
Other Debtors
Current
5,855 GBP2024-05-31
5,401 GBP2023-05-31
Prepayments/Accrued Income
Current
129,309 GBP2024-05-31
144,307 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
820,548 GBP2024-05-31
884,928 GBP2023-05-31
Other Debtors
Non-current
20,070 GBP2024-05-31
21,531 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
14,087 GBP2024-05-31
12,994 GBP2023-05-31
Trade Creditors/Trade Payables
Current
56,241 GBP2024-05-31
70,660 GBP2023-05-31
Corporation Tax Payable
Current
161,461 GBP2024-05-31
146,662 GBP2023-05-31
Other Taxation & Social Security Payable
Current
112,395 GBP2024-05-31
108,345 GBP2023-05-31
Other Creditors
Current
11,882 GBP2024-05-31
34,660 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
252,879 GBP2024-05-31
253,979 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
2,743 GBP2024-05-31
16,830 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-05-31