Cost of Sales
-64,297,521 GBP2022-04-01 ~ 2023-09-30
-30,060,377 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-4,994,584 GBP2022-04-01 ~ 2023-09-30
-4,317,745 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,338 GBP2022-04-01 ~ 2023-09-30
0 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-3,992,575 GBP2022-04-01 ~ 2023-09-30
2,061,372 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-4,187,339 GBP2022-04-01 ~ 2023-09-30
2,289,206 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
138,644 GBP2023-09-30
1,308,829 GBP2022-03-31
Debtors
9,483,144 GBP2023-09-30
16,880,108 GBP2022-03-31
Cash at bank and in hand
161,441 GBP2023-09-30
3,737,857 GBP2022-03-31
Current Assets
9,644,585 GBP2023-09-30
20,617,965 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-7,049,589 GBP2023-09-30
-13,558,855 GBP2022-03-31
Net Current Assets/Liabilities
2,594,996 GBP2023-09-30
7,059,110 GBP2022-03-31
Total Assets Less Current Liabilities
2,733,640 GBP2023-09-30
8,367,939 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-27,182 GBP2023-09-30
-1,327,130 GBP2022-03-31
Net Assets/Liabilities
2,671,797 GBP2023-09-30
6,859,136 GBP2022-03-31
Equity
Called up share capital
100,000 GBP2023-09-30
100,000 GBP2022-03-31
100,000 GBP2021-03-31
Retained earnings (accumulated losses)
2,571,797 GBP2023-09-30
6,759,136 GBP2022-03-31
4,469,930 GBP2021-03-31
Equity
2,671,797 GBP2023-09-30
6,859,136 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-4,187,339 GBP2022-04-01 ~ 2023-09-30
2,289,206 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
20,000 GBP2022-04-01 ~ 2023-09-30
30,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
52022-04-01 ~ 2023-09-30
362021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-147,012 GBP2022-04-01 ~ 2023-09-30
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
25,097 GBP2023-09-30
25,097 GBP2022-03-31
Plant and equipment
69,999 GBP2023-09-30
2,002,006 GBP2022-03-31
Furniture and fittings
366 GBP2023-09-30
64,323 GBP2022-03-31
Motor vehicles
342,360 GBP2023-09-30
884,369 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
437,822 GBP2023-09-30
2,975,795 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,936,116 GBP2022-04-01 ~ 2023-09-30
Furniture and fittings
-65,169 GBP2022-04-01 ~ 2023-09-30
Motor vehicles
-542,009 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-2,543,294 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
0 GBP2022-03-31
Plant and equipment
35,000 GBP2023-09-30
1,029,003 GBP2022-03-31
Furniture and fittings
20 GBP2023-09-30
56,486 GBP2022-03-31
Motor vehicles
264,158 GBP2023-09-30
581,477 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
299,178 GBP2023-09-30
1,666,966 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-04-01 ~ 2023-09-30
Plant and equipment
268,398 GBP2022-04-01 ~ 2023-09-30
Furniture and fittings
5,603 GBP2022-04-01 ~ 2023-09-30
Motor vehicles
176,449 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
450,450 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,262,401 GBP2022-04-01 ~ 2023-09-30
Furniture and fittings
-62,069 GBP2022-04-01 ~ 2023-09-30
Motor vehicles
-493,768 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,818,238 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
25,097 GBP2023-09-30
25,097 GBP2022-03-31
Plant and equipment
34,999 GBP2023-09-30
973,003 GBP2022-03-31
Furniture and fittings
346 GBP2023-09-30
7,837 GBP2022-03-31
Motor vehicles
78,202 GBP2023-09-30
302,892 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,124,563 GBP2023-09-30
11,627,000 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
641,985 GBP2023-09-30
3,317,859 GBP2022-03-31
Other Debtors
Current
383,916 GBP2023-09-30
699,400 GBP2022-03-31
Prepayments/Accrued Income
Current
123,743 GBP2023-09-30
1,235,849 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
9,483,144 GBP2023-09-30
16,880,108 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-09-30
1,600,000 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
50,754 GBP2023-09-30
141,042 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,696,033 GBP2023-09-30
5,019,616 GBP2022-03-31
Amounts owed to group undertakings
Current
2,862,548 GBP2023-09-30
219,908 GBP2022-03-31
Corporation Tax Payable
Current
298,816 GBP2023-09-30
1,539,841 GBP2022-03-31
Other Taxation & Social Security Payable
Current
765,186 GBP2023-09-30
1,866,800 GBP2022-03-31
Other Creditors
Current
249,183 GBP2023-09-30
28,047 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
127,069 GBP2023-09-30
3,143,601 GBP2022-03-31
Creditors
Current
7,049,589 GBP2023-09-30
13,558,855 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-09-30
1,200,000 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
27,182 GBP2023-09-30
127,130 GBP2022-03-31
Creditors
Non-current
27,182 GBP2023-09-30
1,327,130 GBP2022-03-31
Bank Borrowings
0 GBP2023-09-30
2,800,000 GBP2022-03-31
Total Borrowings
Current
0 GBP2023-09-30
1,600,000 GBP2022-03-31
Non-current
0 GBP2023-09-30
1,200,000 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
50,754 GBP2023-09-30
141,042 GBP2022-03-31
Minimum gross finance lease payments owing
77,936 GBP2023-09-30
268,172 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,932 GBP2023-09-30
422,885 GBP2022-03-31
Between two and five year
0 GBP2023-09-30
69,020 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,932 GBP2023-09-30
491,905 GBP2022-03-31