Average Number of Employees
222023-07-01 ~ 2024-12-31
172022-07-01 ~ 2023-06-30
Intangible Assets
923,624 GBP2024-12-31
30,000 GBP2023-06-30
Property, Plant & Equipment
228,073 GBP2024-12-31
178,170 GBP2023-06-30
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-06-30
Fixed Assets
1,151,797 GBP2024-12-31
208,270 GBP2023-06-30
Total Inventories
48,087 GBP2024-12-31
49,581 GBP2023-06-30
Debtors
Current
1,255,944 GBP2024-12-31
1,345,447 GBP2023-06-30
Cash at bank and in hand
149,249 GBP2024-12-31
34,679 GBP2023-06-30
Current Assets
1,453,280 GBP2024-12-31
1,429,707 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-398,419 GBP2023-06-30
Net Current Assets/Liabilities
-290,306 GBP2024-12-31
1,031,288 GBP2023-06-30
Total Assets Less Current Liabilities
861,491 GBP2024-12-31
1,239,558 GBP2023-06-30
Net Assets/Liabilities
784,111 GBP2024-12-31
1,100,062 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-06-30
100 GBP2022-07-01
Retained earnings (accumulated losses)
784,011 GBP2024-12-31
1,099,962 GBP2023-06-30
969,644 GBP2022-07-01
Equity
784,111 GBP2024-12-31
1,100,062 GBP2023-06-30
969,744 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
304,049 GBP2023-07-01 ~ 2024-12-31
455,318 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
304,049 GBP2023-07-01 ~ 2024-12-31
455,318 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
304,049 GBP2023-07-01 ~ 2024-12-31
455,318 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
304,049 GBP2023-07-01 ~ 2024-12-31
455,318 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-620,000 GBP2023-07-01 ~ 2024-12-31
-325,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-620,000 GBP2023-07-01 ~ 2024-12-31
-325,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-620,000 GBP2023-07-01 ~ 2024-12-31
-325,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-620,000 GBP2023-07-01 ~ 2024-12-31
-325,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-07-01 ~ 2024-12-31
Motor vehicles
202023-07-01 ~ 2024-12-31
Office equipment
152023-07-01 ~ 2024-12-31
Computers
332023-07-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
1,143,318 GBP2024-12-31
180,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
219,694 GBP2024-12-31
150,000 GBP2023-06-30
Intangible Assets
Goodwill
923,624 GBP2024-12-31
30,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
155,426 GBP2024-12-31
145,834 GBP2023-06-30
Motor vehicles
192,096 GBP2024-12-31
161,770 GBP2023-06-30
Office equipment
42,337 GBP2024-12-31
34,561 GBP2023-06-30
Computers
62,473 GBP2024-12-31
38,742 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
452,332 GBP2024-12-31
380,907 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-75,119 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-75,119 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
77,164 GBP2023-06-30
Motor vehicles
72,835 GBP2023-06-30
Office equipment
20,583 GBP2023-06-30
Computers
32,155 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
202,737 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,910 GBP2023-07-01 ~ 2024-12-31
Computers, Owned/Freehold
10,529 GBP2023-07-01 ~ 2024-12-31
Owned/Freehold
36,117 GBP2023-07-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
29,687 GBP2023-07-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
29,687 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-44,282 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,282 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
92,439 GBP2024-12-31
Motor vehicles
64,150 GBP2024-12-31
Office equipment
24,986 GBP2024-12-31
Computers
42,684 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,259 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
62,987 GBP2024-12-31
68,670 GBP2023-06-30
Motor vehicles
127,946 GBP2024-12-31
88,935 GBP2023-06-30
Office equipment
17,351 GBP2024-12-31
13,978 GBP2023-06-30
Computers
19,789 GBP2024-12-31
6,587 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
116,133 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
51,662 GBP2023-06-30
Finished Goods/Goods for Resale
48,087 GBP2024-12-31
49,581 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
539,511 GBP2024-12-31
237,215 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
434,821 GBP2024-12-31
366,427 GBP2023-06-30
Other Debtors
Current
154,194 GBP2024-12-31
531,999 GBP2023-06-30
Prepayments/Accrued Income
Current
51,558 GBP2024-12-31
41,468 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
75,860 GBP2024-12-31
168,338 GBP2023-06-30
Bank Borrowings
Current
43,200 GBP2023-06-30
Trade Creditors/Trade Payables
Current
126,279 GBP2024-12-31
66,634 GBP2023-06-30
Amounts owed to group undertakings
Current
1,283,556 GBP2024-12-31
104,898 GBP2023-06-30
Corporation Tax Payable
Current
43,357 GBP2023-06-30
Taxation/Social Security Payable
Current
174,351 GBP2024-12-31
111,814 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
46,350 GBP2024-12-31
10,488 GBP2023-06-30
Other Creditors
Current
1,549 GBP2024-12-31
1,678 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
111,501 GBP2024-12-31
16,350 GBP2023-06-30
Creditors
Current
1,743,586 GBP2024-12-31
398,419 GBP2023-06-30
Bank Borrowings
Non-current
82,800 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
29,965 GBP2024-12-31
20,057 GBP2023-06-30
Creditors
Non-current
29,965 GBP2024-12-31
102,857 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
43,200 GBP2023-06-30
Total Borrowings
126,000 GBP2023-06-30
Minimum gross finance lease payments owing
76,315 GBP2024-12-31
30,545 GBP2023-06-30
Net Deferred Tax Liability/Asset
-47,415 GBP2024-12-31
-36,639 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,776 GBP2023-07-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-36,639 GBP2024-12-31
-36,865 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-12-31