Turnover/Revenue
12,798,152 GBP2021-12-01 ~ 2022-11-30
15,288,226 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
-10,922,363 GBP2021-12-01 ~ 2022-11-30
-13,093,051 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
1,875,789 GBP2021-12-01 ~ 2022-11-30
2,195,175 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
-1,962,925 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
19 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
-99,647 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
-92,528 GBP2021-12-01 ~ 2022-11-30
9,748 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
367,432 GBP2022-11-30
409,621 GBP2021-11-30
Fixed Assets - Investments
102,151 GBP2022-11-30
102,151 GBP2021-11-30
Fixed Assets
469,583 GBP2022-11-30
511,772 GBP2021-11-30
Total Inventories
1,067,920 GBP2022-11-30
1,524,143 GBP2021-11-30
Debtors
Current
3,339,693 GBP2022-11-30
3,747,295 GBP2021-11-30
Cash at bank and in hand
73,249 GBP2022-11-30
357,845 GBP2021-11-30
Current Assets
4,480,862 GBP2022-11-30
5,629,283 GBP2021-11-30
Net Current Assets/Liabilities
-666,899 GBP2022-11-30
Restated amount
-345,669 GBP2021-11-30
Total Assets Less Current Liabilities
-197,316 GBP2022-11-30
Restated amount
166,103 GBP2021-11-30
Creditors
Non-current, Amounts falling due after one year
-105,591 GBP2022-11-30
Net Assets/Liabilities
-337,565 GBP2022-11-30
Restated amount
-60,998 GBP2021-11-30
Equity
Called up share capital
100 GBP2022-11-30
100 GBP2021-11-30
100 GBP2020-11-30
Retained earnings (accumulated losses)
-337,665 GBP2022-11-30
-61,098 GBP2021-11-30
116,206 GBP2020-11-30
Equity
-337,565 GBP2022-11-30
-60,998 GBP2021-11-30
116,306 GBP2020-11-30
Profit/Loss
Retained earnings (accumulated losses)
-92,528 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-184,039 GBP2021-12-01 ~ 2022-11-30
-187,052 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-184,039 GBP2021-12-01 ~ 2022-11-30
-187,052 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation Expense
43,469 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
1,164,991 GBP2021-12-01 ~ 2022-11-30
1,473,672 GBP2020-12-01 ~ 2021-11-30
Social Security Costs
139,728 GBP2021-12-01 ~ 2022-11-30
153,867 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
1,338,522 GBP2021-12-01 ~ 2022-11-30
1,666,933 GBP2020-12-01 ~ 2021-11-30
Average number of employees in administration and support functions
262021-12-01 ~ 2022-11-30
332020-12-01 ~ 2021-11-30
Average Number of Employees
392021-12-01 ~ 2022-11-30
462020-12-01 ~ 2021-11-30
Director Remuneration
49,097 GBP2021-12-01 ~ 2022-11-30
35,800 GBP2020-12-01 ~ 2021-11-30
Audit Fees/Expenses
21,250 GBP2021-12-01 ~ 2022-11-30
21,250 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,119 GBP2021-12-01 ~ 2022-11-30
-851 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
-18,933 GBP2021-12-01 ~ 2022-11-30
5,469 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
415,443 GBP2022-11-30
415,443 GBP2021-11-30
Tools/Equipment for furniture and fittings
275,719 GBP2022-11-30
274,440 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
691,162 GBP2022-11-30
689,883 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
87,383 GBP2022-11-30
66,611 GBP2021-11-30
Tools/Equipment for furniture and fittings
236,347 GBP2022-11-30
213,651 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
323,730 GBP2022-11-30
280,262 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,772 GBP2021-12-01 ~ 2022-11-30
Tools/Equipment for furniture and fittings
22,696 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,468 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Land and buildings
328,060 GBP2022-11-30
348,832 GBP2021-11-30
Tools/Equipment for furniture and fittings
39,372 GBP2022-11-30
60,789 GBP2021-11-30
Investments in Subsidiaries
102,151 GBP2022-11-30
102,151 GBP2021-11-30
Cost valuation
102,151 GBP2021-11-30
Other types of inventories not specified separately
1,067,920 GBP2022-11-30
1,524,143 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
2,046,442 GBP2022-11-30
2,726,733 GBP2021-11-30
Amounts Owed By Related Parties
Current
1,199,259 GBP2022-11-30
845,633 GBP2021-11-30
Other Debtors
Current
46,052 GBP2022-11-30
128,153 GBP2021-11-30
Prepayments
Current
47,940 GBP2022-11-30
46,776 GBP2021-11-30
Total Borrowings
Current, Amounts falling due within one year
1,354,636 GBP2022-11-30
Trade Creditors/Trade Payables
3,577,122 GBP2022-11-30
3,790,907 GBP2021-11-30
Amounts Owed to Related Parties
71,305 GBP2022-11-30
Taxation/Social Security Payable
35,389 GBP2022-11-30
66,365 GBP2021-11-30
Other Creditors
29,750 GBP2022-11-30
Total Borrowings
Non-current, Amounts falling due after one year
105,591 GBP2022-11-30
155,574 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,658 GBP2022-11-30
41,777 GBP2021-11-30
Par Value of Share
Class 1 ordinary share
12021-12-01 ~ 2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-11-30
100 shares2021-11-30
Bank Borrowings
Non-current
105,591 GBP2022-11-30
155,574 GBP2021-11-30
Current
65,828 GBP2022-11-30
63,166 GBP2021-11-30
Bank Overdrafts
Current
36,464 GBP2022-11-30
Other Remaining Borrowings
Current
1,252,344 GBP2022-11-30
1,919,636 GBP2021-11-30
Total Borrowings
Current
1,354,636 GBP2022-11-30
1,998,410 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,926 GBP2022-11-30
101,566 GBP2021-11-30
Between two and five year
932 GBP2022-11-30
932 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,858 GBP2022-11-30
102,498 GBP2021-11-30