Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Property, Plant & Equipment
55,516 GBP2024-05-31
26,778 GBP2023-05-31
Fixed Assets - Investments
16,000 GBP2024-05-31
16,000 GBP2023-05-31
Investment Property
1,935,000 GBP2024-05-31
1,935,000 GBP2023-05-31
Fixed Assets
2,006,516 GBP2024-05-31
1,977,778 GBP2023-05-31
Total Inventories
12,350 GBP2024-05-31
12,350 GBP2023-05-31
Debtors
5,478,475 GBP2024-05-31
4,950,454 GBP2023-05-31
Cash at bank and in hand
821,759 GBP2024-05-31
264,040 GBP2023-05-31
Current Assets
6,312,584 GBP2024-05-31
5,226,844 GBP2023-05-31
Creditors
Current
3,092,652 GBP2024-05-31
2,429,558 GBP2023-05-31
Net Current Assets/Liabilities
3,219,932 GBP2024-05-31
2,797,286 GBP2023-05-31
Total Assets Less Current Liabilities
5,226,448 GBP2024-05-31
4,775,064 GBP2023-05-31
Net Assets/Liabilities
4,609,181 GBP2024-05-31
4,118,633 GBP2023-05-31
Equity
Called up share capital
450 GBP2024-05-31
450 GBP2023-05-31
Revaluation reserve
575,242 GBP2024-05-31
575,242 GBP2023-05-31
Retained earnings (accumulated losses)
4,033,489 GBP2024-05-31
3,542,941 GBP2023-05-31
Equity
4,609,181 GBP2024-05-31
4,118,633 GBP2023-05-31
Average Number of Employees
62023-06-01 ~ 2024-05-31
72022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
96,754 GBP2024-05-31
54,736 GBP2023-05-31
Furniture and fittings
38,656 GBP2024-05-31
38,656 GBP2023-05-31
Motor vehicles
108,203 GBP2024-05-31
107,312 GBP2023-05-31
Computers
9,390 GBP2024-05-31
8,179 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
253,003 GBP2024-05-31
208,883 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,884 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-3,884 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,157 GBP2024-05-31
42,045 GBP2023-05-31
Furniture and fittings
38,656 GBP2024-05-31
38,656 GBP2023-05-31
Motor vehicles
96,170 GBP2024-05-31
96,361 GBP2023-05-31
Computers
6,504 GBP2024-05-31
5,043 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,487 GBP2024-05-31
182,105 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,112 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
3,693 GBP2023-06-01 ~ 2024-05-31
Computers
1,461 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,266 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,884 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,884 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
40,597 GBP2024-05-31
12,691 GBP2023-05-31
Motor vehicles
12,033 GBP2024-05-31
10,951 GBP2023-05-31
Computers
2,886 GBP2024-05-31
3,136 GBP2023-05-31
Investment Property - Fair Value Model
1,935,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
518,875 GBP2024-05-31
Amounts falling due within one year, Current
767,750 GBP2023-05-31
Other Debtors
Current, Amounts falling due within one year
4,959,600 GBP2024-05-31
Amounts falling due within one year, Current
4,182,704 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
5,478,475 GBP2024-05-31
Amounts falling due within one year, Current
4,950,454 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
68,751 GBP2024-05-31
68,751 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,488 GBP2024-05-31
3,488 GBP2023-05-31
Trade Creditors/Trade Payables
Current
923,014 GBP2024-05-31
1,128,679 GBP2023-05-31
Other Taxation & Social Security Payable
Current
735,490 GBP2024-05-31
792,784 GBP2023-05-31
Other Creditors
Current
1,361,909 GBP2024-05-31
435,856 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
421,602 GBP2024-05-31
464,463 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
2,906 GBP2024-05-31
6,394 GBP2023-05-31
Bank Borrowings
Secured
490,353 GBP2024-05-31
533,214 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2024-05-31