82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1252022-05-01 ~ 2023-04-30
1112021-05-01 ~ 2022-04-30
Turnover/Revenue
13,385,400 GBP2022-05-01 ~ 2023-04-30
11,979,848 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-390,714 GBP2022-05-01 ~ 2023-04-30
-454,004 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
12,994,686 GBP2022-05-01 ~ 2023-04-30
11,525,844 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-11,970,942 GBP2022-05-01 ~ 2023-04-30
-10,601,707 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
1,053,549 GBP2022-05-01 ~ 2023-04-30
954,610 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
99,274 GBP2022-05-01 ~ 2023-04-30
5,328 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
1,152,823 GBP2022-05-01 ~ 2023-04-30
959,938 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
900,514 GBP2022-05-01 ~ 2023-04-30
750,298 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
350,888 GBP2023-04-30
264,753 GBP2022-04-30
Fixed Assets - Investments
300,096 GBP2023-04-30
Fixed Assets
650,984 GBP2023-04-30
264,753 GBP2022-04-30
Debtors
Non-current
345,699 GBP2023-04-30
250,000 GBP2022-04-30
Current
3,702,378 GBP2023-04-30
4,134,351 GBP2022-04-30
Cash at bank and in hand
3,798,758 GBP2023-04-30
3,121,798 GBP2022-04-30
Current Assets
7,846,835 GBP2023-04-30
7,506,149 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-2,778,680 GBP2023-04-30
-2,853,104 GBP2022-04-30
Net Current Assets/Liabilities
5,068,155 GBP2023-04-30
4,653,045 GBP2022-04-30
Total Assets Less Current Liabilities
5,719,139 GBP2023-04-30
4,917,798 GBP2022-04-30
Net Assets/Liabilities
5,516,060 GBP2023-04-30
4,893,191 GBP2022-04-30
Equity
Called up share capital
160 GBP2023-04-30
160 GBP2022-04-30
145 GBP2021-05-01
Share premium
423,892 GBP2023-04-30
423,892 GBP2022-04-30
269,946 GBP2021-05-01
Retained earnings (accumulated losses)
5,092,008 GBP2023-04-30
4,469,139 GBP2022-04-30
4,468,841 GBP2021-05-01
Equity
5,516,060 GBP2023-04-30
4,893,191 GBP2022-04-30
4,738,932 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
900,514 GBP2022-05-01 ~ 2023-04-30
750,298 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-277,645 GBP2022-05-01 ~ 2023-04-30
-750,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-277,645 GBP2022-05-01 ~ 2023-04-30
-750,000 GBP2021-05-01 ~ 2022-04-30
Issue of Equity Instruments
Called up share capital
15 GBP2021-05-01 ~ 2022-04-30
Issue of Equity Instruments
153,961 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
167,740 GBP2022-05-01 ~ 2023-04-30
167,152 GBP2021-05-01 ~ 2022-04-30
Cash and Cash Equivalents
3,798,758 GBP2023-04-30
3,121,798 GBP2022-04-30
3,501,064 GBP2021-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-05-01 ~ 2023-04-30
Furniture and fittings
252022-05-01 ~ 2023-04-30
Computers
252022-05-01 ~ 2023-04-30
Wages/Salaries
8,099,909 GBP2022-05-01 ~ 2023-04-30
7,248,953 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
1,013,220 GBP2022-05-01 ~ 2023-04-30
897,114 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
9,711,341 GBP2022-05-01 ~ 2023-04-30
8,672,718 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
733,633 GBP2022-05-01 ~ 2023-04-30
707,546 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-33,270 GBP2022-05-01 ~ 2023-04-30
-48,137 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
224,722 GBP2022-05-01 ~ 2023-04-30
182,388 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,400 GBP2023-04-30
17,906 GBP2022-04-30
Furniture and fittings
80,923 GBP2023-04-30
81,696 GBP2022-04-30
Computers
319,429 GBP2023-04-30
348,125 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
1,038,494 GBP2023-04-30
940,487 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,506 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
-4,650 GBP2022-05-01 ~ 2023-04-30
Computers
-136,712 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-155,868 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
17,480 GBP2022-04-30
Furniture and fittings
71,479 GBP2022-04-30
Computers
274,821 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
675,734 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
425 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings, Owned/Freehold
11,830 GBP2022-05-01 ~ 2023-04-30
Computers, Owned/Freehold
60,711 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
167,740 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,506 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
-4,650 GBP2022-05-01 ~ 2023-04-30
Computers
-136,712 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-155,868 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,399 GBP2023-04-30
Furniture and fittings
78,659 GBP2023-04-30
Computers
198,820 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
687,606 GBP2023-04-30
Property, Plant & Equipment
Plant and equipment
1 GBP2023-04-30
426 GBP2022-04-30
Furniture and fittings
2,264 GBP2023-04-30
10,217 GBP2022-04-30
Computers
120,609 GBP2023-04-30
73,304 GBP2022-04-30
Land and buildings
228,014 GBP2023-04-30
180,806 GBP2022-04-30
Other Debtors
Non-current
345,699 GBP2023-04-30
250,000 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
2,044,930 GBP2023-04-30
2,479,607 GBP2022-04-30
Other Debtors
Current
224,737 GBP2023-04-30
314,825 GBP2022-04-30
Prepayments/Accrued Income
Current
1,424,048 GBP2023-04-30
1,339,919 GBP2022-04-30
Debtors - Deferred Tax Asset
Current
8,663 GBP2023-04-30
Trade Creditors/Trade Payables
Current
310,014 GBP2023-04-30
314,130 GBP2022-04-30
Corporation Tax Payable
Current
169,292 GBP2023-04-30
136,931 GBP2022-04-30
Taxation/Social Security Payable
Current
807,433 GBP2023-04-30
770,789 GBP2022-04-30
Other Creditors
Current
276,978 GBP2023-04-30
301,550 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
1,214,963 GBP2023-04-30
1,329,704 GBP2022-04-30
Creditors
Current
2,778,680 GBP2023-04-30
2,853,104 GBP2022-04-30
Net Deferred Tax Liability/Asset
8,663 GBP2023-04-30
-24,607 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
33,270 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-24,607 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
159,891 shares2023-04-30
159,890 shares2022-04-30
Par Value of Share
Class 1 ordinary share
0.0012022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
286,687 GBP2023-04-30
292,604 GBP2022-04-30
Between one and five year
1,068,187 GBP2023-04-30
1,071,702 GBP2022-04-30
More than five year
1,422,952 GBP2023-04-30
1,689,756 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,777,826 GBP2023-04-30
3,054,062 GBP2022-04-30