Average Number of Employees
352023-07-01 ~ 2024-06-30
322022-07-01 ~ 2023-06-30
Property, Plant & Equipment
599,962 GBP2024-06-30
648,625 GBP2023-06-30
Total Inventories
451,333 GBP2024-06-30
600,929 GBP2023-06-30
Debtors
Current
3,329,913 GBP2024-06-30
2,919,023 GBP2023-06-30
Cash at bank and in hand
725,734 GBP2024-06-30
1,013,630 GBP2023-06-30
Current Assets
4,506,980 GBP2024-06-30
4,533,582 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,154,344 GBP2024-06-30
-585,736 GBP2023-06-30
Net Current Assets/Liabilities
3,352,636 GBP2024-06-30
3,947,846 GBP2023-06-30
Total Assets Less Current Liabilities
3,952,598 GBP2024-06-30
4,596,471 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-653,409 GBP2023-06-30
Net Assets/Liabilities
3,900,715 GBP2024-06-30
3,887,310 GBP2023-06-30
Equity
Called up share capital
1,124 GBP2024-06-30
1,124 GBP2023-06-30
Share premium
146,293 GBP2024-06-30
146,293 GBP2023-06-30
Retained earnings (accumulated losses)
3,753,298 GBP2024-06-30
3,739,893 GBP2023-06-30
Equity
3,900,715 GBP2024-06-30
3,887,310 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-07-01 ~ 2024-06-30
Motor vehicles
502023-07-01 ~ 2024-06-30
Furniture and fittings
102023-07-01 ~ 2024-06-30
Computers
502023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
130,000 GBP2024-06-30
130,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
130,000 GBP2024-06-30
130,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,575,080 GBP2024-06-30
1,528,105 GBP2023-06-30
Motor vehicles
13,155 GBP2024-06-30
13,155 GBP2023-06-30
Furniture and fittings
114,510 GBP2024-06-30
114,510 GBP2023-06-30
Computers
177,178 GBP2024-06-30
172,783 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,245,970 GBP2024-06-30
2,194,600 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,237,522 GBP2023-06-30
Motor vehicles
12,744 GBP2023-06-30
Furniture and fittings
90,154 GBP2023-06-30
Computers
123,254 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,545,975 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,196 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
18,760 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
100,033 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,302,072 GBP2024-06-30
Motor vehicles
12,950 GBP2024-06-30
Furniture and fittings
99,350 GBP2024-06-30
Computers
142,014 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,646,008 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
273,008 GBP2024-06-30
290,583 GBP2023-06-30
Motor vehicles
205 GBP2024-06-30
411 GBP2023-06-30
Furniture and fittings
15,160 GBP2024-06-30
24,356 GBP2023-06-30
Computers
35,164 GBP2024-06-30
49,529 GBP2023-06-30
Raw materials and consumables
451,333 GBP2024-06-30
600,929 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
775,750 GBP2024-06-30
422,355 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,525,137 GBP2024-06-30
2,459,137 GBP2023-06-30
Prepayments/Accrued Income
Current
29,026 GBP2024-06-30
37,531 GBP2023-06-30
Bank Borrowings
Current
653,409 GBP2024-06-30
284,091 GBP2023-06-30
Trade Creditors/Trade Payables
Current
135,217 GBP2024-06-30
86,337 GBP2023-06-30
Corporation Tax Payable
Current
29,884 GBP2023-06-30
Taxation/Social Security Payable
Current
140,632 GBP2024-06-30
101,856 GBP2023-06-30
Other Creditors
Current
23,532 GBP2024-06-30
22,266 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
201,554 GBP2024-06-30
61,302 GBP2023-06-30
Creditors
Current
1,154,344 GBP2024-06-30
585,736 GBP2023-06-30
Bank Borrowings
Non-current
653,409 GBP2023-06-30
Current, Amounts falling due within one year
653,409 GBP2024-06-30
284,091 GBP2023-06-30
Non-current, Between two and five year
312,500 GBP2023-06-30
Total Borrowings
653,409 GBP2024-06-30
937,500 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,864 GBP2024-06-30
27,920 GBP2023-06-30
Between one and five year
13,000 GBP2024-06-30
34,764 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,864 GBP2024-06-30
62,684 GBP2023-06-30