Average Number of Employees
362024-07-01 ~ 2025-06-30
352023-07-01 ~ 2024-06-30
Property, Plant & Equipment
539,297 GBP2025-06-30
599,962 GBP2024-06-30
Total Inventories
591,756 GBP2025-06-30
451,333 GBP2024-06-30
Debtors
Current
765,115 GBP2025-06-30
3,329,913 GBP2024-06-30
Cash at bank and in hand
48,370 GBP2025-06-30
725,734 GBP2024-06-30
Current Assets
1,405,241 GBP2025-06-30
4,506,980 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-704,041 GBP2025-06-30
-1,154,344 GBP2024-06-30
Net Current Assets/Liabilities
701,200 GBP2025-06-30
3,352,636 GBP2024-06-30
Total Assets Less Current Liabilities
1,240,497 GBP2025-06-30
3,952,598 GBP2024-06-30
Net Assets/Liabilities
827,052 GBP2025-06-30
3,900,715 GBP2024-06-30
Equity
Called up share capital
1,124 GBP2025-06-30
1,124 GBP2024-06-30
Share premium
146,293 GBP2025-06-30
146,293 GBP2024-06-30
Retained earnings (accumulated losses)
679,635 GBP2025-06-30
3,753,298 GBP2024-06-30
Equity
827,052 GBP2025-06-30
3,900,715 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
132024-07-01 ~ 2025-06-30
Motor vehicles
502024-07-01 ~ 2025-06-30
Furniture and fittings
102024-07-01 ~ 2025-06-30
Computers
502024-07-01 ~ 2025-06-30
Intangible Assets - Gross Cost
Goodwill
130,000 GBP2025-06-30
130,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
130,000 GBP2025-06-30
130,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,506,489 GBP2025-06-30
1,575,080 GBP2024-06-30
Motor vehicles
13,155 GBP2025-06-30
13,155 GBP2024-06-30
Furniture and fittings
116,370 GBP2025-06-30
114,510 GBP2024-06-30
Computers
180,602 GBP2025-06-30
177,178 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-265,771 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,302,072 GBP2024-06-30
Motor vehicles
12,950 GBP2024-06-30
Furniture and fittings
99,350 GBP2024-06-30
Computers
142,014 GBP2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-233,167 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,222,443 GBP2025-06-30
Motor vehicles
13,052 GBP2025-06-30
Furniture and fittings
107,480 GBP2025-06-30
Computers
162,522 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
284,046 GBP2025-06-30
273,008 GBP2024-06-30
Motor vehicles
103 GBP2025-06-30
205 GBP2024-06-30
Furniture and fittings
8,890 GBP2025-06-30
15,160 GBP2024-06-30
Computers
18,080 GBP2025-06-30
35,164 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,191,460 GBP2025-06-30
2,245,970 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
-265,771 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,646,008 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
239,322 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-233,167 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,652,163 GBP2025-06-30
Raw materials and consumables
591,756 GBP2025-06-30
451,333 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
669,807 GBP2025-06-30
775,750 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
62,567 GBP2025-06-30
2,525,137 GBP2024-06-30
Other Debtors
Current
5,229 GBP2025-06-30
Prepayments/Accrued Income
Current
27,512 GBP2025-06-30
29,026 GBP2024-06-30
Bank Overdrafts
-143,759 GBP2025-06-30
Cash and Cash Equivalents
-95,389 GBP2025-06-30
725,734 GBP2024-06-30
Bank Overdrafts
Current
143,759 GBP2025-06-30
Bank Borrowings
Current
71,232 GBP2025-06-30
653,409 GBP2024-06-30
Trade Creditors/Trade Payables
Current
105,172 GBP2025-06-30
135,217 GBP2024-06-30
Taxation/Social Security Payable
Current
144,113 GBP2025-06-30
140,632 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
46,250 GBP2025-06-30
Other Creditors
Current
25,900 GBP2025-06-30
23,532 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
167,615 GBP2025-06-30
201,554 GBP2024-06-30
Creditors
Current
704,041 GBP2025-06-30
1,154,344 GBP2024-06-30
Bank Borrowings
Non-current
303,743 GBP2025-06-30
Finance Lease Liabilities - Total Present Value
Non-current
65,521 GBP2025-06-30
Creditors
Non-current
369,264 GBP2025-06-30
Bank Borrowings
Current, Amounts falling due within one year
71,232 GBP2025-06-30
653,409 GBP2024-06-30
Non-current, Between one and two years
76,761 GBP2025-06-30
Non-current, Between two and five year
226,982 GBP2025-06-30
Total Borrowings
374,975 GBP2025-06-30
653,409 GBP2024-06-30
Minimum gross finance lease payments owing
111,771 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,476 GBP2025-06-30
29,864 GBP2024-06-30
Between one and five year
25,640 GBP2025-06-30
13,000 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,116 GBP2025-06-30
42,864 GBP2024-06-30