59120 - Motion Picture, Video And Television Programme Post-production Activities
Intangible Assets
112,641 GBP2024-02-29
142,692 GBP2023-02-28
Property, Plant & Equipment
5,119,685 GBP2024-02-29
4,190,887 GBP2023-02-28
Fixed Assets - Investments
2,810,835 GBP2024-02-29
2,855,864 GBP2023-02-28
Fixed Assets
8,043,161 GBP2024-02-29
7,189,443 GBP2023-02-28
Total Inventories
754 GBP2024-02-29
796 GBP2023-02-28
Debtors
4,654,667 GBP2024-02-29
5,119,222 GBP2023-02-28
Cash at bank and in hand
4,069,518 GBP2024-02-29
7,344,497 GBP2023-02-28
Current Assets
8,724,939 GBP2024-02-29
12,464,515 GBP2023-02-28
Net Current Assets/Liabilities
5,223,266 GBP2024-02-29
7,749,047 GBP2023-02-28
Total Assets Less Current Liabilities
13,266,427 GBP2024-02-29
14,938,490 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-1,939,457 GBP2023-02-28
Net Assets/Liabilities
10,341,862 GBP2024-02-29
11,902,785 GBP2023-02-28
Equity
Called up share capital
860,393 GBP2024-02-29
863,473 GBP2023-02-28
854,940 GBP2022-03-01
Share premium
1,387,703 GBP2024-02-29
1,387,703 GBP2023-02-28
859,703 GBP2022-03-01
Capital redemption reserve
57,742 GBP2024-02-29
54,662 GBP2023-02-28
41,195 GBP2022-03-01
Retained earnings (accumulated losses)
8,036,024 GBP2024-02-29
9,596,947 GBP2023-02-28
8,668,539 GBP2022-03-01
Equity
10,341,862 GBP2024-02-29
11,902,785 GBP2023-02-28
10,424,377 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
-1,460,654 GBP2023-03-01 ~ 2024-02-29
1,283,490 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
-1,460,654 GBP2023-03-01 ~ 2024-02-29
1,283,490 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,460,654 GBP2023-03-01 ~ 2024-02-29
1,283,490 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
-1,460,654 GBP2023-03-01 ~ 2024-02-29
1,283,490 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-03-01 ~ 2024-02-29
-125,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-50,000 GBP2023-03-01 ~ 2024-02-29
-125,000 GBP2022-03-01 ~ 2023-02-28
Issue of Equity Instruments
Called up share capital
22,000 GBP2022-03-01 ~ 2023-02-28
Issue of Equity Instruments
550,000 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
Called up share capital
-3,080 GBP2023-03-01 ~ 2024-02-29
8,533 GBP2022-03-01 ~ 2023-02-28
Retained earnings (accumulated losses)
-100,269 GBP2023-03-01 ~ 2024-02-29
-355,082 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
-100,269 GBP2023-03-01 ~ 2024-02-29
194,918 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
2662023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Development expenditure
296,772 GBP2024-02-29
290,822 GBP2023-02-28
Computer software
26,775 GBP2024-02-29
15,525 GBP2023-02-28
Intangible Assets - Gross Cost
323,547 GBP2024-02-29
306,347 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
196,453 GBP2024-02-29
152,308 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
210,906 GBP2024-02-29
163,655 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
47,251 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
Development expenditure
100,319 GBP2024-02-29
138,514 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,851,891 GBP2024-02-29
13,185,710 GBP2023-02-28
Furniture and fittings
4,088,048 GBP2024-02-29
5,548,997 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
20,043,933 GBP2024-02-29
23,624,761 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,155,937 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
-1,599,199 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-6,004,852 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,435,699 GBP2023-02-28
Furniture and fittings
5,108,326 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,433,874 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
997,436 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings, Owned/Freehold
172,217 GBP2023-03-01 ~ 2024-02-29
Owned/Freehold
1,479,875 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,155,937 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
-1,599,006 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,989,501 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,277,198 GBP2024-02-29
Furniture and fittings
3,681,537 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,924,248 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
3,574,693 GBP2024-02-29
2,750,011 GBP2023-02-28
Furniture and fittings
406,511 GBP2024-02-29
440,671 GBP2023-02-28
Other Debtors
Non-current
248,961 GBP2024-02-29
240,881 GBP2023-02-28
Debtors
Non-current
248,961 GBP2024-02-29
240,881 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,727,683 GBP2024-02-29
2,271,077 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
367,736 GBP2024-02-29
Other Debtors
Current
688,629 GBP2024-02-29
1,122,361 GBP2023-02-28
Prepayments/Accrued Income
Current
1,621,658 GBP2024-02-29
1,484,903 GBP2023-02-28
Debtors
Current
4,654,667 GBP2024-02-29
5,119,222 GBP2023-02-28
Bank Borrowings
Current
400,000 GBP2024-02-29
433,333 GBP2023-02-28
Trade Creditors/Trade Payables
Current
792,847 GBP2024-02-29
725,471 GBP2023-02-28
Amounts owed to group undertakings
Current
250,000 GBP2023-02-28
Corporation Tax Payable
Current
128,917 GBP2023-02-28
Taxation/Social Security Payable
Current
377,406 GBP2024-02-29
694,722 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
486,221 GBP2024-02-29
65,113 GBP2023-02-28
Other Creditors
Current
232,522 GBP2024-02-29
522,664 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
1,212,677 GBP2024-02-29
1,895,248 GBP2023-02-28
Creditors
Current
3,501,673 GBP2024-02-29
4,715,468 GBP2023-02-28
Bank Borrowings
Non-current
766,667 GBP2024-02-29
1,166,667 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
769,670 GBP2024-02-29
Creditors
Non-current
1,972,307 GBP2024-02-29
1,939,457 GBP2023-02-28
Net Deferred Tax Liability/Asset
-63,872 GBP2024-02-29
-380,757 GBP2023-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
316,885 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
-613,023 GBP2024-02-29
-383,389 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
778,870 shares2024-02-29
781,950 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1.002023-03-01 ~ 2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,264,246 GBP2024-02-29
3,428,060 GBP2023-02-28
Between one and five year
5,769,106 GBP2024-02-29
8,023,337 GBP2023-02-28
More than five year
476,282 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,033,352 GBP2024-02-29
11,927,679 GBP2023-02-28