Intangible Assets
Other
136,010 GBP2024-06-30
185,469 GBP2023-01-31
Property, Plant & Equipment
92,443 GBP2024-06-30
129,506 GBP2023-01-31
Fixed Assets - Investments
409 GBP2024-06-30
409 GBP2023-01-31
Fixed Assets
228,862 GBP2024-06-30
315,384 GBP2023-01-31
Debtors
5,535,360 GBP2024-06-30
3,997,640 GBP2023-01-31
Cash at bank and in hand
1,000 GBP2024-06-30
34,900 GBP2023-01-31
Current Assets
7,217,604 GBP2024-06-30
5,095,664 GBP2023-01-31
Net Assets/Liabilities
2,986,285 GBP2024-06-30
3,207,440 GBP2023-01-31
Equity
Called up share capital
81 GBP2024-06-30
81 GBP2023-01-31
81 GBP2022-01-31
Capital redemption reserve
19 GBP2024-06-30
19 GBP2023-01-31
19 GBP2022-01-31
Retained earnings (accumulated losses)
2,986,185 GBP2024-06-30
3,207,340 GBP2023-01-31
2,280,825 GBP2022-01-31
Profit/Loss
-115,973 GBP2023-02-01 ~ 2024-06-30
999,333 GBP2022-02-01 ~ 2023-01-31
Equity
2,986,285 GBP2024-06-30
Average Number of Employees
122023-02-01 ~ 2024-06-30
122022-02-01 ~ 2023-01-31
Wages/Salaries
854,208 GBP2023-02-01 ~ 2024-06-30
551,160 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,300 GBP2023-02-01 ~ 2024-06-30
8,987 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
958,071 GBP2023-02-01 ~ 2024-06-30
620,277 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
231,711 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,368 GBP2024-06-30
101,368 GBP2023-01-31
Furniture and fittings
34,129 GBP2024-06-30
34,129 GBP2023-01-31
Computers
33,865 GBP2024-06-30
33,645 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
169,362 GBP2024-06-30
169,142 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,906 GBP2024-06-30
7,784 GBP2023-01-31
Furniture and fittings
13,894 GBP2024-06-30
8,736 GBP2023-01-31
Computers
31,119 GBP2024-06-30
23,116 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,919 GBP2024-06-30
39,636 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,122 GBP2023-02-01 ~ 2024-06-30
Furniture and fittings
5,158 GBP2023-02-01 ~ 2024-06-30
Computers
8,003 GBP2023-02-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,283 GBP2023-02-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
69,462 GBP2024-06-30
93,584 GBP2023-01-31
Furniture and fittings
20,235 GBP2024-06-30
25,393 GBP2023-01-31
Computers
2,746 GBP2024-06-30
10,529 GBP2023-01-31
Investments in Subsidiaries
409 GBP2024-06-30
409 GBP2023-01-31
Trade Debtors/Trade Receivables
995 GBP2024-06-30
4,308 GBP2023-01-31
Other Debtors
Current
527,409 GBP2024-06-30
451,690 GBP2023-01-31
Prepayments/Accrued Income
Current
6,892 GBP2024-06-30
1,852 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
25,184 GBP2024-06-30
21,166 GBP2023-01-31
Corporation Tax Payable
Current
114,399 GBP2024-06-30
119,184 GBP2023-01-31
Other Creditors
Current
182,226 GBP2024-06-30
133,775 GBP2023-01-31
Creditors
Current
4,229,844 GBP2024-06-30
1,756,089 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
40,593 GBP2024-06-30
75,432 GBP2023-01-31
Other Remaining Borrowings
Non-current
0 GBP2024-06-30
0 GBP2023-01-31
Bank Borrowings
360,417 GBP2024-06-30
622,219 GBP2023-01-31
Bank Overdrafts
0 GBP2024-06-30
0 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
351,776 GBP2024-06-30
598,223 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,184 GBP2024-06-30
21,166 GBP2023-01-31