Average Number of Employees
72020-10-01 ~ 2021-09-30
72019-07-01 ~ 2020-09-30
Turnover/Revenue
15,492,403 GBP2020-10-01 ~ 2021-09-30
24,314,235 GBP2019-07-01 ~ 2020-09-30
Cost of Sales
-4,143,003 GBP2020-10-01 ~ 2021-09-30
-5,593,797 GBP2019-07-01 ~ 2020-09-30
Gross Profit/Loss
11,349,400 GBP2020-10-01 ~ 2021-09-30
18,720,438 GBP2019-07-01 ~ 2020-09-30
Administrative Expenses
-3,020,426 GBP2020-10-01 ~ 2021-09-30
-3,460,212 GBP2019-07-01 ~ 2020-09-30
Operating Profit/Loss
8,328,974 GBP2020-10-01 ~ 2021-09-30
15,260,226 GBP2019-07-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
21,068 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
-633 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
8,349,409 GBP2020-10-01 ~ 2021-09-30
15,260,226 GBP2019-07-01 ~ 2020-09-30
Profit/Loss
10,938,060 GBP2020-10-01 ~ 2021-09-30
11,876,067 GBP2019-07-01 ~ 2020-09-30
Property, Plant & Equipment
7,536 GBP2021-09-30
79,836 GBP2020-09-30
Total Inventories
6,035,270 GBP2021-09-30
5,906,803 GBP2020-09-30
Debtors
Current
10,591,155 GBP2021-09-30
10,196,123 GBP2020-09-30
Cash at bank and in hand
11,889,512 GBP2021-09-30
22,981,500 GBP2020-09-30
Current Assets
28,515,937 GBP2021-09-30
39,084,426 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-1,980,020 GBP2021-09-30
-3,558,869 GBP2020-09-30
Net Current Assets/Liabilities
26,535,917 GBP2021-09-30
35,525,557 GBP2020-09-30
Net Assets/Liabilities
26,543,453 GBP2021-09-30
35,605,393 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-30
100 GBP2020-09-30
100 GBP2019-07-01
Retained earnings (accumulated losses)
26,543,353 GBP2021-09-30
35,605,293 GBP2020-09-30
23,729,226 GBP2019-07-01
Equity
26,543,453 GBP2021-09-30
35,605,393 GBP2020-09-30
23,729,326 GBP2019-07-01
Profit/Loss
Retained earnings (accumulated losses)
10,938,060 GBP2020-10-01 ~ 2021-09-30
11,876,067 GBP2019-07-01 ~ 2020-09-30
Dividends Paid
Retained earnings (accumulated losses)
-20,000,000 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-20,000,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332020-10-01 ~ 2021-09-30
Audit Fees/Expenses
35,750 GBP2020-10-01 ~ 2021-09-30
32,500 GBP2019-07-01 ~ 2020-09-30
Wages/Salaries
628,672 GBP2020-10-01 ~ 2021-09-30
644,594 GBP2019-07-01 ~ 2020-09-30
Social Security Costs
59,332 GBP2020-10-01 ~ 2021-09-30
94,272 GBP2019-07-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
720,627 GBP2020-10-01 ~ 2021-09-30
758,246 GBP2019-07-01 ~ 2020-09-30
Director Remuneration
151,998 GBP2020-10-01 ~ 2021-09-30
97,805 GBP2019-07-01 ~ 2020-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-450,370 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
1,586,388 GBP2020-10-01 ~ 2021-09-30
2,899,443 GBP2019-07-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,906 GBP2021-09-30
189,779 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-158,873 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
109,943 GBP2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-158,874 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,369 GBP2021-09-30
Property, Plant & Equipment
Furniture and fittings
7,537 GBP2021-09-30
79,836 GBP2020-09-30
Value of work in progress
6,035,270 GBP2021-09-30
5,906,803 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
2,217,851 GBP2021-09-30
3,898,969 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
3,649,102 GBP2021-09-30
2,808,137 GBP2020-09-30
Other Debtors
Current
2,290,885 GBP2021-09-30
644 GBP2020-09-30
Prepayments/Accrued Income
Current
1,982,947 GBP2021-09-30
3,488,373 GBP2020-09-30
Debtors - Deferred Tax Asset
Current
450,370 GBP2021-09-30
Trade Creditors/Trade Payables
Current
584,664 GBP2021-09-30
Corporation Tax Payable
Current
633,784 GBP2020-09-30
Taxation/Social Security Payable
Current
72,955 GBP2021-09-30
5,844 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
1,322,401 GBP2021-09-30
2,919,241 GBP2020-09-30
Creditors
Current
1,980,020 GBP2021-09-30
3,558,869 GBP2020-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
450,370 GBP2020-10-01 ~ 2021-09-30
Net Deferred Tax Liability/Asset
450,370 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-09-30
100 shares2020-09-30
Par Value of Share
Class 1 ordinary share
1.002020-10-01 ~ 2021-09-30